XML 54 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Senior Notes (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Convertible Debt
The Convertible Notes consist of the following (in thousands):
 
September 30, 2017
December 31, 2016
Liability component
 
 
     Principal
$
1,437,483

$
1,437,500

     Less: note discount and issuance costs
(60,810
)
(89,344
)
Net carrying amount
$
1,376,673

$
1,348,156

 
 
 
Equity component
 


     Temporary equity
$

$
79,495

     Additional paid-in capital
162,869

83,374

Total equity (including temporary equity)
$
162,869

$
162,869


Schedule of Interest Expense Recognized Related to Convertible Notes
The following table includes total interest expense recognized related to the Convertible Notes (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Contractual interest expense
$
1,797

 
$
1,797

 
$
5,391

 
$
5,391

Amortization of debt issuance costs
1,045

 
1,021

 
3,117

 
3,045

Amortization of debt discount
8,536

 
8,284

 
25,418

 
24,667

 
$
11,378

 
$
11,102

 
$
33,926

 
$
33,103