XML 42 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Allocation of Purchase Price
The allocation of the total purchase prices is summarized below (in thousands):
 
Sanbolic
 
Grasshopper
 
Other 2015 Acquisition
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
Current assets
$
581

 
 
 
$
4,818

 
 
 
$
205

 
 
Property and equipment

 
 
 
467

 
Various
 

 
 
Intangible assets
45,300

 
Various
 
71,400

 
Various
 
980

 
5 years
Goodwill
61,641

 
Indefinite
 
99,686

 
Indefinite
 
5,285

 
Indefinite
Other assets

 
 
 
80

 
 
 

 
 
Assets acquired
107,522

 
 
 
176,451

 
 
 
6,470

 
 
Current liabilities assumed
1,454

 
 
 
11,181

 
 
 
42

 
 
Long-term liabilities assumed
3,175

 
 
 
158

 
 
 

 
 
Deferred tax liabilities, non-current
13,297

 
 
 

 
 
 
306

 
 
Net assets acquired
$
89,596

 
 
 
$
165,112

 
 
 
$
6,122

 
 
Schedule of Intangible Assets Acquired
Identifiable intangible assets acquired in connection with the 2015 Acquisitions (in thousands) and the weighted-average lives are as follows:
 
Sanbolic
 
Asset Life
 
Grasshopper
 
Asset Life
 
Other 2015 Acquisition
 
Asset Life
Core and product technologies
$
43,800

 
5 and 6 years
 
$
25,000

 
7 years
 
$
980

 
5 years
Customer relationships
1,500

 
2 years
 
37,900

 
5 years
 

 
 
Telecommunication carrier relationships

 
 
 
7,900

 
2 years
 

 
 
Tradename

 
 
 
600

 
2 years
 

 
 
Total
$
45,300

 
 
 
$
71,400

 
 
 
$
980

 
 
Schedule of Pro Forma Information
The following unaudited pro-forma information combines the consolidated results of the operations of the Company and the 2015 Acquisitions as if the acquisitions had occurred on January 1, 2014, the first day of the Company's fiscal year 2014 (in thousands, except per share data):
 
Twelve Months Ended December 31,
 
2015
 
2014
Revenues
$
3,289,264

 
$
3,170,128

Income from operations
349,577

 
276,344

Net income
318,794

 
234,957

Per share - basic
2.01

 
1.38

Per share - diluted
1.99

 
1.37