XML 48 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Net Revenues And Profit By Segment
Net revenues and segment profit, classified by the Company’s two reportable segments were as follows (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Net revenues:
 
 
 
 
 
 
 
Enterprise and Service Provider
$
622,513

 
$
593,741

 
$
1,833,126

 
$
1,808,209

Mobility Apps
190,757

 
165,253

 
537,705

 
483,164

Consolidated
$
813,270

 
$
758,994

 
$
2,370,831

 
$
2,291,373

Segment profit(1):
 
 
 
 
 
 
 
Enterprise and Service Provider
$
190,372

 
$
131,409

 
$
497,351

 
$
394,536

Mobility Apps
22,901

 
27,402

 
60,202

 
92,333

Unallocated expenses(2):
 
 
 
 
 
 
 
Amortization and impairment
of intangible assets
(97,038
)
 
(33,915
)
 
(154,931
)
 
(135,515
)
Patent litigation charge

 
(20,727
)
 

 
(20,727
)
Other

 

 
982

 

Restructuring
(13,766
)
 
(3,124
)
 
(62,251
)
 
(17,285
)
Net interest and other expense, net
(10,440
)
 
(10,374
)
 
(37,997
)
 
(16,897
)
Stock-based compensation
(38,671
)
 
(42,449
)
 
(103,674
)
 
(128,440
)
Consolidated income before income taxes
$
53,358

 
$
48,222

 
$
199,682

 
$
168,005

 
 
(1)
The Company revised its methodology for allocating certain corporate costs within General and administrative expenses to more closely align these costs to the employees directly utilizing the related services within each of its reporting segments, thereby impacting Segment profit for the nine months ended September 30, 2015. Accordingly, the adjusted Segment profit for the Enterprise and Service Provider and Mobility Apps segments is $132.1 million and $15.0 million, respectively for the three months ended March 31, 2015 and $174.9 million and $22.3 million, respectively for the three months ended June 30, 2015. This change in presentation does not affect the Company's consolidated financial position, results from operations or cash flows.
(2)
Represents expenses presented to management on a consolidated basis only and not allocated to the operating segments.
Revenues by Product Grouping
Revenues by product grouping for the Company’s Enterprise and Service Provider and Mobility Apps business units were as follows (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Net revenues:
 
 
 
 
 
 
 
Enterprise and Service Provider
 
 
 
 
 
 
 
Workspace Services revenues(1)
$
396,167

 
$
392,875

 
$
1,193,178

 
$
1,170,103

Delivery Networking revenues(2)
187,447

 
155,388

 
521,488

 
501,231

Professional services(3)
36,676

 
42,322

 
110,576

 
126,775

Other
2,223

 
3,156

 
7,884

 
10,100

Total Enterprise and Service Provider revenues
622,513

 
593,741

 
1,833,126

 
1,808,209

Mobility Apps revenues
190,757

 
165,253

 
537,705

 
483,164

Total net revenues
$
813,270

 
$
758,994

 
$
2,370,831

 
$
2,291,373

 
 
(1)
Workspace Services revenues are primarily comprised of sales from the Company’s windows app delivery products, which include XenDesktop and XenApp, and the Company's mobile app delivery products, which include XenMobile and related license updates and maintenance and support.
(2)
Delivery Networking revenues primarily include NetScaler, ByteMobile Smart Capacity and CloudBridge products and related license updates and maintenance and support.
(3)
Professional services revenues are primarily comprised of revenues from consulting services and product training and certification services.
Revenues By Geographic Location
The following table presents revenues by segment and geographic location, for the following periods (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Net revenues:
 
 
 
 
 
 
 
Enterprise and Service Provider
 
 
 
 
 
 
 
Americas
$
345,417

 
$
318,180

 
$
1,005,967

 
$
977,166

EMEA
206,377

 
202,557

 
616,558

 
610,254

Asia-Pacific
70,719

 
73,004

 
210,601

 
220,789

Total Enterprise and Service Provider revenues
622,513

 
593,741

 
1,833,126

 
1,808,209

Mobility Apps
 
 
 
 
 
 
 
Americas
160,079

 
137,031

 
452,672

 
400,580

EMEA
24,480

 
22,407

 
67,843

 
65,780

Asia-Pacific
6,198

 
5,815

 
17,190

 
16,804

Total Mobility Apps revenues
190,757

 
165,253

 
537,705

 
483,164

Total net revenues
$
813,270

 
$
758,994

 
$
2,370,831

 
$
2,291,373