XML 91 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Schedule of Allocation of Purchase Price
The allocation of the total purchase prices is summarized below (in thousands):
 
Sanbolic
 
Grasshopper
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
Current assets
$
581

 
 
 
$
4,818

 
 
Property and equipment

 
 
 
467

 
Various
Intangible assets
45,300

 
Various
 
71,400

 
Various
Goodwill
61,639

 
Indefinite
 
99,686

 
Indefinite
Other assets

 
 
 
80

 
 
Assets acquired
107,520

 
 
 
176,451

 
 
Current liabilities assumed
1,454

 
 
 
11,181

 
 
Long-term liabilities assumed
3,175

 
 
 
158

 
 
Deferred tax liabilities, non-current
13,295

 
 
 

 
 
Net assets acquired
$
89,596

 
 
 
$
165,112

 
 
Schedule of Finite-Lived Intangible Assets Acquired
Identifiable intangible assets acquired in connection with the 2015 Acquisitions (in thousands) and the weighted-average lives are as follows:
 
Sanbolic
 
Asset Life
 
Grasshopper
 
Asset Life
Core and product technologies
$
43,800

 
5 and 6 years
 
$
25,000

 
7 years
Customer relationships
1,500

 
2 years
 
37,900

 
5 years
Telecommunication carrier relationships

 
 
 
7,900

 
2 years
Trade name

 
 
 
600

 
2 years
Total
$
45,300

 
 
 
$
71,400

 
 
Schedule of Pro Forma Information
The following unaudited pro-forma information combines the consolidated results of the operations of the Company and the 2015 Acquisitions as if the acquisitions had occurred on January 1, 2014, the first day of the Company's fiscal year 2014 (in thousands, except per share data):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$
813,309

 
$
766,282

 
$
2,384,428

 
$
2,310,979

Income from operations
63,837

 
53,260

 
229,379

 
166,384

Net income
55,949

 
44,005

 
182,685

 
144,398

Per share - basic
0.35

 
0.27

 
1.14

 
0.84

Per share - diluted
0.35

 
0.27

 
1.13

 
0.83