XML 86 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions and Divestitures (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Schedule of Allocation of Purchase Price
The allocation of the total purchase prices are summarized below (in thousands):
 
Sanbolic
 
Grasshopper
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
Current assets
$
581

 
 
 
$
4,826

 
 
Property and equipment

 
 
 
491

 
Various
Intangible assets
45,300

 
Various
 
71,400

 
Various
Goodwill
61,639

 
Indefinite
 
99,955

 
Indefinite
Other assets

 
 
 
80

 
 
Assets acquired
107,520

 
 
 
176,752

 
 
Current liabilities assumed
1,454

 
 
 
11,265

 
 
Long-term liabilities assumed
3,175

 
 
 
152

 
 
Deferred tax liabilities, non-current
13,295

 
 
 

 
 
Net assets acquired
$
89,596

 
 
 
$
165,335

 
 
Schedule of Finite-Lived Intangible Assets Acquired
Identifiable intangible assets acquired in connection with the 2015 Acquisitions (in thousands) and the weighted-average lives are as follows:
 
Sanbolic
 
Asset Life
 
Grasshopper
 
Asset Life
Core and product technologies
$
43,800

 
5 and 6 years
 
$
25,000

 
7 years
Customer relationships
1,500

 
2 years
 
37,900

 
5 years
Telecommunication carrier relationships

 
 
 
7,900

 
2 years
Trade name

 
 
 
600

 
2 years
Total
$
45,300

 
 
 
$
71,400

 
 
Schedule of Pro Forma Information
The following unaudited pro-forma information combines the consolidated results of the operations of the Company and the 2015 Acquisitions as if the acquisitions had occurred on January 1, 2014, the first day of the Company's fiscal year 2014 (in thousands, except per share data):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$
802,379

 
$
788,300

 
$
1,571,119

 
$
1,544,697

Income from operations
120,799

 
48,167

 
165,543

 
113,124

Net income
102,343

 
48,952

 
126,736

 
100,393

Per share - basic
0.64

 
0.29

 
0.79

 
0.57

Per share - diluted
0.63

 
0.29

 
0.78

 
0.56