XML 99 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
Business Combination, Description [Abstract]  
Schedule of Allocation of Total Purchase Prices
The allocation of the total purchase prices are summarized below (in thousands):
 
Zenprise
 
2013 Other Acquisitions
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
Current assets
$
10,943

 
 
 
$
3,586

 
 
Other assets
668

 
 
 

 
 
Property and equipment
431

 
Various
 

 
 
Deferred tax assets, non-current
38,785

 
 
 
3,177

 
 
Intangible assets
69,200

 
1-7 years
 
11,300

 
5-6 years
Goodwill
247,273

 
Indefinite
 
4,195

 
Indefinite
Assets acquired
367,300

 
 
 
22,258

 
 
Current liabilities assumed
(8,475
)
 
 
 
(3,950
)
 
 
Deferred tax liabilities, current

 
 
 
(2,000
)
 
 
Long-term liabilities assumed
(3,107
)
 
 
 
(1,000
)
 
 
Deferred tax liabilities, non-current
(28,725
)
 
 
 
(1,699
)
 
 
Net assets acquired
$
326,993

 
 
 
$
13,609

 
 
The purchase price for ByteMobile was allocated to the acquired net tangible and intangible assets based on its estimated fair value as of the date of the acquisition. The allocation of the total purchase price is summarized below (in thousands):
 
ByteMobile
 
Purchase Price Allocation
 
Asset Life
Current assets
$
57,796

 
 
Other assets
7,406

 
 
Property and equipment
2,484

 
Various
Deferred tax assets, non-current
44,934

 
 
Intangible assets
248,900

 
1-9 years
Goodwill
221,914

 
Indefinite
Assets acquired
583,434

 
 
Current liabilities assumed
(62,313
)
 
 
Long-term liabilities assumed
(4,083
)
 
 
Deferred tax liabilities, non-current
(111,904
)
 
 
Net assets acquired
$
405,134

 
 
Schedule of Identifiable Intangible Assets Acquired in Connection with the 2013 Acquisitions
Identifiable intangible assets acquired in connection with the 2013 Acquisitions (in thousands) and the weighted-average lives are as follows:
 
Zenprise
 
Asset Life
 
2013 Other Acquisitions
 
Asset Life
Trade names
$
2,400

 
3.0 years
 
$

 
 
Non-compete agreements
700

 
1.0 year
 

 
 
Customer relationships
18,300

 
7.0 years
 
3,600

 
6.0 years
Core and product technologies
47,800

 
6.0 years
 
6,300

 
5.0 years
In-process R&D (1)

 
 
 
1,400

 
Indefinite
Total
$
69,200

 
 
 
$
11,300

 
 
Schedule of Pro Forma Information
The following unaudited pro-forma information combines the consolidated results of the operations of the Company and the 2013 Acquisitions as if the acquisitions had occurred at the beginning of fiscal year 2012 (in thousands, except per share data):
 
Year Ended December 31,
 
2013
 
2012
Revenues
$
2,921,604

 
$
2,596,227

Income from operations
376,936

 
333,077

Net income
336,250

 
314,300

Per share - basic
1.80

 
1.68

Per share - diluted
1.79

 
1.66