Acquisitions (Tables)

9 Months Ended

Sep. 30, 2013

Business Acquisition, Pro Forma Information

The following pro-forma information combines the consolidated results of the operations of the Company and Zenprise and the 2013 Other Acquisition as if the acquisitions had occurred at the beginning of fiscal year 2012 (in thousands, except per share data):



	Three Months Ended September 30,				Nine Months Ended September 30,
	2013		2012		2013		2012
Revenues	$	713,082	$	644,121	$	2,116,998	$	1,851,618
Income from operations	87,173		69,483		218,735		208,150
Net income	76,364		70,039		199,350		214,784
Per share - basic	0.41		0.37		1.07		1.15
Per share - diluted	0.40		0.37		1.06		1.13

Zenprise, Inc. [Member]

Business Acquisition [Line Items]

Estimated Fair Value of Assets Acquired and Liabilities Assumed

The allocation of the total purchase price is summarized below (in thousands):



	Zenprise
	Purchase Price Allocation			Asset Life
Current assets	$	10,943
Other assets	668
Property and equipment	431			Various
Deferred tax assets, non-current	35,656
Intangible assets	69,200			1-7 years
Goodwill	249,392			Indefinite
Assets acquired	366,290
Current liabilities assumed	(8,475		)
Long-term liabilities assumed	(3,107		)
Deferred tax liabilities, non-current	(27,714		)
Net assets acquired	$	326,994

Schedule of Finite-lived Intangible Assets Acquired as Part of Business Combination

Identifiable intangible assets acquired in connection with the Zenprise acquisition (in thousands) and the weighted-average lives are as follows:



	Zenprise		Asset Life
Trade names	$	2,400	3.0 years
Non-compete agreements	700		1.0 year
Customer relationships	18,300		7.0 years
Core and product technologies	47,800		6.0 years
Total	$	69,200

Bytemobile [Member]

Business Acquisition [Line Items]

Estimated Fair Value of Assets Acquired and Liabilities Assumed

The purchase price for Bytemobile was allocated to the acquired net tangible and intangible assets based on its estimated fair value as of the date of the acquisition. The allocation of the total purchase price is summarized below (in thousands):



	Bytemobile
	Purchase Price Allocation			Asset Life
Current assets	$	57,796
Other assets	7,406
Property and equipment	2,484			Various
Deferred tax assets, non-current	45,598
Intangible assets	248,900			1-9 years
Goodwill	221,251			Indefinite
Assets acquired	583,435
Current liabilities assumed	(62,313		)
Long-term liabilities assumed	(4,083		)
Deferred tax liabilities, non-current	(111,905		)
Net assets acquired	$	405,134