XML 55 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2012
Business Combination, Description [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed
The allocations of the total purchase prices are summarized below (in thousands):
 
Podio
 
Bytemobile
 
2012 Other Acquisitions
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
Current assets
$
1,906

 
 
 
$
62,194

 
 
 
$
2,585

 
 
Other assets
33

 
 
 
7,406

 
 
 
75

 
 
Property and equipment

 
 
 
2,464

 
Various
 
209

 
Various
Deferred tax assets, non-current

 
 
 
39,976

 
 
 

 
 
Intangible assets
24,600

 
4-5 years
 
251,400

 
1-9 years
 
29,002

 
3-5 years
Goodwill
25,503

 
Indefinite
 
202,113

 
Indefinite
 
44,794

 
Indefinite
Assets acquired
52,042

 
 
 
565,553

 
 
 
76,665

 
 
Current liabilities assumed
(609
)
 
 
 
(58,723
)
 
 
 
(7,494
)
 
 
Long-term liabilities assumed

 
 
 
(4,195
)
 
 
 
(7,760
)
 
 
Deferred tax liabilities, non-current
(6,150
)
 
 
 
(96,375
)
 
 
 
(11,039
)
 
 
Net assets acquired
$
45,283

 
 
 
$
406,260

 
 
 
$
50,372

 
 
Schedule of Finite-lived and Indefinite-lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
Identifiable intangible assets acquired in connection with the 2012 Acquisitions (in thousands) and their weighted-average lives are as follows:
 
Podio
 
Asset Life
 
Bytemobile
 
Asset Life
 
2012 Other Acquisitions
 
Asset Life
Trade names
$

 

 
$
6,000

 
6.0 years
 
$

 

Customer relationships
3,900

 
4.0 years
 
144,000

 
8.8 years
 
2,100

 
3.0 years
Core and product technologies
20,700

 
5.0 years
 
98,000

 
4.9 years
 
26,112

 
4.6 years
In-process R&D1

 

 
3,400

 
Indefinite
 
790

 
Indefinite
Total
$
24,600

 
 
 
$
251,400

 
 
 
$
29,002

 
 
Business Acquisition, Pro Forma Information
The following pro-forma information combines the consolidated results of operations of the Company, Podio, Bytemobile, and the 2012 Other Acquisitions as if the acquisitions had occurred at the beginning of fiscal year 2011 (in thousands, except per share data):

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
Revenues
$
642,392

 
$
577,060

 
$
1,862,370

 
$
1,622,147

Income from operations
79,752

 
72,562

 
193,343

 
196,561

Net income
76,166

 
70,670

 
203,930

 
191,093

Per share - basic
0.41

 
0.38

 
1.09

 
1.02

Per share - diluted
0.40

 
0.37

 
1.08

 
1.00