XML 93 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
12 Months Ended
Dec. 31, 2011
Business Combination, Description [Abstract]  
Acquisitions
3. ACQUISITIONS
2011 Acquisitions
Netviewer AG
In February 2011, the Company acquired all of the issued and outstanding securities of Netviewer AG (the “Netviewer Acquisition” or “Netviewer”), a privately held European SaaS vendor in collaboration and information technology (“IT”) services. Netviewer became part of the Company’s Online Services division and the acquisition enables the extension of its Online Services business in Europe. The total consideration for this transaction was approximately $107.5 million, net of $6.3 million of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately $3.1 million, of which the Company expensed $1.1 million and $2.0 million during the years ended December 31, 2011 and 2010, respectively, and are included in general and administrative expense in the accompanying consolidated statement of income. In addition, in connection with the acquisition, the Company assumed non-vested stock units which were converted into the right to receive up to 99,100 shares of the Company's common stock, for which the vesting period reset fully upon the closing of the transaction.
Cloud.com
In July 2011, the Company acquired all of the issued and outstanding securities of Cloud.com, Inc. (the "Cloud.com Acquisition" or "Cloud.com"), a privately held provider of software infrastructure platforms for cloud providers. Cloud.com became part of the Company’s Enterprise division and the acquisition further establishes the Company as a leader in infrastructure for the growing cloud provider market. The total consideration for this transaction was approximately $158.8 million, net of $5.6 million of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately $2.9 million, all of which the Company expensed during the year ended December 31, 2011, and are included in general and administrative expense in the accompanying consolidated statements of income. In addition, in connection with the acquisition, the Company assumed non-vested stock units which were converted into the right to receive up to 288,742 shares of the Company's common stock and certain stock options which are exercisable for 183,780 shares of the Company's common stock, for which the vesting period reset fully upon the closing of the transaction.
ShareFile
In October 2011, the Company acquired all of the issued and outstanding securities of Novel Labs, Inc. (d/b/a “ShareFile”), a privately held provider of secure data sharing and collaboration solutions. ShareFile became part of the Company's Enterprise division. The total consideration for this transaction was approximately $54.5 million, net of $1.7 million of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately $0.7 million, all of which the Company expensed during the year ended December 31, 2011, and are included in general and administrative expense in the accompanying consolidated statements of income. In addition, in connection with the acquisition, the Company assumed non-vested stock units which were converted into the right to receive up to 180,697 shares of the Company's common stock and assumed certain stock options which are exercisable for 390,775 shares of the Company's common stock, for which the vesting period reset fully upon the closing of the transaction.
App-DNA
In November 2011, the Company acquired all of the issued and outstanding securities of App-DNA, a privately held company that specializes in application migration and management. App-DNA became part of the Company's Enterprise division. The total consideration for this transaction was approximately $91.3 million, net of $3.2 million of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately $1.3 million, all of which the Company expensed during the year ended December 31, 2011 and are included in general and administrative expense in the accompanying consolidated statements of income. In addition, in connection with the acquisition, the Company assumed non-vested stock units which were converted into the right to receive up to 114,487 shares of the Company's common stock, for which the vesting period reset fully upon the closing of the transaction.
Other Acquisitions
During the first quarter of 2011, the Company acquired certain assets of a wholly-owned subsidiary of a privately-held company (the "Other Acquisition") for total cash consideration of approximately $10.5 million. The Company accounted for this acquisition as a business combination in accordance with the authoritative guidance and it became part of the Company’s Enterprise division, thereby expanding the Company’s solutions portfolio for service providers and developing integrations with the Company’s application delivery solutions.
In August 2011, the Company acquired all of the issued and outstanding securities of RingCube Technologies, Inc. (the "RingCube Acquisition" or "RingCube"), a privately held company that specializes in user personalization technology for virtual desktops. RingCube became part of the Company’s Enterprise division and the acquisition further solidifies the Company's position in desktop virtualization. The total consideration for this transaction was approximately $32.2 million, net of $0.5 million of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately $0.6 million, all of which the Company expensed during the year ended December 31, 2011, and are included in general and administrative expense in the accompanying consolidated statements of income. In addition, in connection with the RingCube acquisition, the Company assumed non-vested stock units which were converted into the right to receive up to 58,439 shares of the Company's common stock, for which the vesting period reset fully upon the closing of the transaction.
Purchase Accounting for the 2011 Acquisitions
The purchase prices for the 2011 Acquisitions, which includes Netviewer, Cloud.com, Ringcube, ShareFile, App-DNA and the Other Acquisition, were allocated to the acquired companies' net tangible and intangible assets based on their estimated fair values as of the date of the acquisition. The allocations of the total purchase prices are summarized below (in thousands):
 
Netviewer
 
Cloud.com
 
ShareFile
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
Current assets
$
12,082

 
 
 
$
6,460

 
 
 
$
2,108

 
 
Other assets
330

 
 
 
32

 
 
 
20

 
 
Property and equipment
2,350

 
Various
 
260

 
Various
 
197

 
Various
Deferred tax assets, non-current
10,192

 
 
 
3,819

 
 
 

 
 
Intangible assets
28,806

 
4-7 years
 
89,000

 
7-12 years
 
28,200

 
4-6 years
Goodwill
98,725

 
Indefinite
 
100,649

 
Indefinite
 
49,879

 
Indefinite
Assets acquired
152,485

 
 
 
200,220

 
 
 
80,404

 
 
Current liabilities assumed
(18,144
)
 
 
 
(1,639
)
 
 
 
(13,234
)
 
 
Long-term liabilities assumed
(11,949
)
 
 
 

 
 
 
(149
)
 
 
Deferred tax liabilities, non-current
(8,554
)
 
 
 
(34,174
)
 
 
 
(10,823
)
 
 
Net assets acquired
$
113,838

 
 
 
$
164,407

 
 
 
$
56,198

 
 
 
App-DNA
 
Other Acquisitions (1)
 
 
 
 
 
Purchase Price Allocation
 
Asset Life
 
Purchase Price Allocation
 
Asset Life
 
 
 
 
Current assets
$
13,422

 
 
 
$
569

 
 
 
 
 
 
Other assets
172

 
 
 
189

 
 
 
 
 
 
Property and equipment
662

 
Various
 

 
N/A
 
 
 
 
Deferred tax assets, non-current

 
 
 
14,055

 
 
 
 
 
 
Intangible assets
44,760

 
4-5 years
 
30,600

 
2-8 years
 
 
 
 
Goodwill
58,204

 
Indefinite
 
15,540

 
Indefinite
 
 
 
 
Assets acquired
117,220

 
 
 
60,953

 
 
 
 
 
 
Current liabilities assumed
(9,221
)
 
 
 
(7,150
)
 
 
 
 
 
 
Long-term liabilities assumed
(905
)
 
 
 
(636
)
 
 
 
 
 
 
Deferred tax liabilities, non-current
(12,551
)
 
 
 
(9,979
)
 
 
 
 
 
 
Net assets acquired
$
94,543

 
 
 
$
43,188

 
 
 
 
 
 
 
 
(1) Includes RingCube and the Other Acquisition.
Current assets acquired in connection with the 2011 Acquisitions consisted primarily of cash and accounts receivable. Current liabilities assumed in connection with the 2011 Acquisitions consisted primarily of deferred revenues, short-term payables, and other accrued expenses. Long-term liabilities assumed in connection with the 2011 Acquisitions consisted of the non-current portion of deferred revenue, other long-term liabilities and long term debt which was paid in full subsequent to the respective acquisition date. The Company continues to evaluate certain income tax assets and liabilities related to the 2011 Acquisitions. Goodwill related to the Netviewer Acquisition was assigned to the Company's Online Services division and the goodwill related to each of the Cloud.com Acquisition, RingCube Acquisition, ShareFile Acquisition, App-DNA Acquisition and the Other Acquisition was assigned to the Company's Enterprise division. The goodwill related to the 2011 Acquisitions is not deductible for tax purposes. See Note 12 for segment information. The goodwill amounts are comprised primarily of expected synergies from combining operations and other intangible assets that do not qualify for separate recognition.
Revenues from Netviewer are included in the Company's Online Services division's revenue. Revenues from all other 2011 acquisitions are included in the Company's Enterprise division's revenue. The Company has included the effect of the 2011 Acquisitions in its results of operations prospectively from the date of each acquisition.
Identifiable intangible assets purchased in the 2011 Acquisitions, in thousands, and their weighted-average lives are as follows:
 
Netviewer
 
Asset Life
 
Cloud.com
 
Asset Life
 
ShareFile
 
Asset Life
Trade names
$
541

 
4.0 years
 
$
6,000

 
12.0 years
 
$
6,900

 
5.0 years
Customer relationships
25,019

 
7.0 years
 
7,000

 
  8.0 years
 
5,300

 
4.0 years
Core and product technologies
3,246

 
4.0 years
 
58,000

 
  7.0 years
 
16,000

 
6.0 years
Domain name

 
 
 
18,000

 
12.0 years
 

 
 
Total
$
28,806

 
 
 
$
89,000

 
 
 
$
28,200

 
 
 
App-DNA
 
Asset Life
 
Other Acquisitions (1)
 
Asset Life
 
 
 
 
Trade names
$
1,500

 
5.0 years
 
$
60

 
2.0 years
 
 
 
 
Customer relationships
5,800

 
5.0 years
 
3,200

 
5.3 years
 
 
 
 
Core and product technologies
36,700

 
5.0 years
 
26,000

 
5.0 years
 
 
 
 
Non-compete agreements
760

 
4.0 years
 
1,340

 
3.8 years
 
 
 
 
Total
$
44,760

 
 
 
$
30,600

 
 
 
 
 
 
 
 
(1) Includes RingCube and the Other Acquisition.
The following unaudited pro-forma information combines the consolidated results of operations of the Company, Netviewer, Cloud.com, RingCube, ShareFile, App-DNA and the Other Acquisition as if the acquisitions had occurred at the beginning of fiscal year 2010 (in thousands, except per share data):

 
 
Year Ended December 31,
 
 
2011
 
2010
Revenues
 
$
2,230,318

 
$
1,917,044

Income from operations
 
367,396

 
231,999

Net income
 
318,159

 
209,789

Per share - basic
 
1.70

 
1.13

Per share - diluted
 
1.67

 
1.10

Purchase of Non-Controlling Interest
Kaviza Inc.
The Company presents non-controlling interests of less-than-wholly-owned subsidiaries within the equity section of its consolidated financial statements in accordance with the authoritative guidance for the presentation and disclosure of non-controlling interests of consolidated subsidiaries. In May 2011, the Company acquired all of the non-controlling interest of Kaviza Inc. (“Kaviza”), a provider of virtual desktop infrastructure solutions, for $17.2 million. In addition, the Company also deposited an additional $3.0 million to be held in escrow. As a result of this transaction, the Company has obtained a 100% interest in this subsidiary. In accordance with the authoritative guidance, the excess of the proceeds paid over the carrying amount of the non-controlling interest of Kaviza has been reflected as a reduction of additional paid-in capital. In addition, in connection with the purchase of the non-controlling interest of Kaviza, the Company assumed non-vested stock units which were converted into the right to receive up to 88,687 shares of the Company's common stock and assumed certain stock options which are exercisable for 33,301 shares of the Company's common stock, with existing vesting schedules.
2010 Acquisitions
On September 7, 2010, the Company acquired all of the issued and outstanding securities of VMLogix, Inc. (“VMLogix”), a privately held corporation headquartered in Santa Clara, California. VMLogix is a provider of virtualization management software for private and public cloud computing systems. The total consideration for this transaction was approximately $13.2 million, comprised of approximately $10.4 million in cash, net of cash acquired, and approximately $2.8 million related to VMLogix liabilities settled in conjunction with the acquisition. The source of funds for this transaction consisted of available cash. The Company recorded approximately $6.4 million of goodwill, which is not deductible for tax purposes, and acquired $11.9 million in assets including $7.5 million of identifiable intangible assets, of which $6.2 million is related to product related intangible assets with a useful life of 5.0 years and $1.3 million is related to other intangible assets with a useful life of 4.0 years. The Company assumed liabilities of approximately $5.1 million in conjunction with the acquisition. In addition, the Company also assumed stock options for which the vesting period reset fully upon the closing of the transaction. When these stock options vest, they will be exercisable for up to 47,784 shares of the Company’s common stock. The Company has included the effect of this transaction in its results of operations prospectively from the date of the acquisition, which effect was not material to its consolidated results.
During the first quarter of 2010, the Company acquired two privately-held companies for a total cash consideration of approximately $9.2 million, net of cash acquired. The Company recorded approximately $2.6 million of goodwill, which is not deductible for tax purposes, and acquired $9.4 million in assets including $7.1 million of identifiable intangible assets, of which $6.2 million is related to product related intangible assets with a weighted-average useful life of 5.0 years and $0.9 million is related to other intangible assets with a weighted-average useful life of 2.0 years. In addition, the Company assumed liabilities of approximately $2.8 million in conjunction with the acquisitions. The Company has included the effects of these transactions in its results of operations prospectively from the respective dates of the acquisitions, which effects were not material to its consolidated results.