XML 52 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt Debt (Tables)
12 Months Ended
Dec. 31, 2016
Schedule of Debt [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
Debt consists of the following (in thousands):
 
As of December 31,
 
2016
 
2015
Revolving credit facility - unsecured
158,000

 
34,000

Bank term loans - unsecured
250,000

 
250,000

Private placement term loans - unsecured
400,000

 
325,000

Convertible senior notes - unsecured (net of discount of $4,717 and $5,862)
195,283

 
194,138

HUD mortgage loans (net of discount of $1,487 and $1,573)
44,354

 
45,035

Fannie Mae term loans - secured
78,084

 
78,084

Unamortized loan costs
(9,740
)
 
(11,814
)
 
$
1,115,981

 
$
914,443

Schedule of Maturities of Long-term Debt [Table Text Block]
Aggregate principal maturities of debt as of December 31, 2016 for each of the next five years and thereafter are as follows (in thousands):
Twelve months ended December 31
 
2017
$
794

2018
821

2019
849

2020
408,878

2021
200,908

Thereafter
519,675

 
1,131,925

Less: discount
(6,204
)
Less: unamortized loan costs
(9,740
)
 
$
1,115,981

Schedule of Unsecured Private Placement Term Loans [Table Text Block]
Our unsecured private placement term loans are summarized below:
Amount
 
Maturity
 
Rate
 
 
 
 
 
$
125,000,000

 
January 2023
 
3.99%
50,000,000

 
November 2023
 
3.99%
75,000,000

 
September 2024
 
3.93%
50,000,000

 
November 2025
 
4.33%
100,000,000

 
January 2027
 
4.51%
$
400,000,000

 
 
 
 
Schedule of Interest Expense [Table Text Block]
 
Year Ended December 31,
 
2016
 
2015
 
2014
Interest paid at contractual rates
$
40,143

 
$
34,573

 
$
23,878

Capitalized interest
(549
)
 
(357
)
 
(576
)
Amortization of debt premiums, discounts and issuance costs
3,514

 
3,413

 
2,580

Unamortized debt premium written off as a result of debt payoff

 

 
(1,655
)
Debt issuance costs expensed due to credit facility modifications

 

 
2,145

Total interest expense
$
43,108

 
$
37,629

 
$
26,372

Schedule of Interest Rate Derivatives [Table Text Block]
December 31, 2016 (dollars in thousands):
Date Entered
 
Maturity Date
 
Fixed Rate
 
Rate Index
 
Notional Amount
 
Fair Value
May 2012
 
April 2019
 
3.29%
 
1-month LIBOR
 
$
40,000

 
$
(187
)
June 2013
 
June 2020
 
3.86%
 
1-month LIBOR
 
$
80,000

 
$
(1,479
)
March 2014
 
June 2020
 
3.91%
 
1-month LIBOR
 
$
130,000

 
$
(2,612
)