XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
6 Months Ended
Jun. 30, 2016
Debt Instruments [Abstract]  
Schedule of Debt
Debt consists of the following (in thousands):
 
June 30,
2016
 
December 31,
2015
Convertible senior notes - unsecured (net of discount of $5,295 and $5,862)
$
194,705

 
$
194,138

Revolving credit facility - unsecured
191,000

 
34,000

Bank term loans - unsecured
250,000

 
250,000

Private placement term loans - unsecured
325,000

 
325,000

HUD mortgage loans (net of discount of $1,530 and $1,573)
44,698

 
45,035

Fannie Mae term loans - secured, non-recourse
78,084

 
78,084

Unamortized loan costs
(10,652
)
 
(11,814
)
 
$
1,072,835

 
$
914,443

Schedule of Maturities of Long-term Debt
Aggregate principal maturities of debt as of June 30, 2016 for each of the next five years and thereafter are as follows (in thousands):
Twelve months ended June 30,
 
2017
$
781

2018
808

2019
835

2020
441,863

2021
200,893

Thereafter
445,132

 
1,090,312

Less: discount
(6,825
)
Less: unamortized loan costs
(10,652
)
 
$
1,072,835

Schedule of Interest Expense
The following table summarizes interest expense (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Interest expense at contractual rates
$
9,991

 
$
8,511

 
$
19,505

 
$
16,223

Capitalized interest
(196
)
 
(84
)
 
(316
)
 
(204
)
Amortization of debt issuance costs and debt discount
871

 
860

 
1,739

 
1,680

Total interest expense
$
10,666

 
$
9,287

 
$
20,928

 
$
17,699

Schedule of Interest Rate Derivatives
To mitigate our exposure to interest rate risk, we have entered into the following interest rate swap contracts on our bank term loans as of June 30, 2016 (dollars in thousands):
Date Entered
 
Maturity Date
 
Fixed Rate
 
Rate Index
 
Notional Amount
 
Fair Value
May 2012
 
April 2019
 
3.29%
 
1-month LIBOR
 
$
40,000

 
$
(1,030
)
June 2013
 
June 2020
 
3.86%
 
1-month LIBOR
 
$
80,000

 
$
(4,335
)
March 2014
 
June 2020
 
3.91%
 
1-month LIBOR
 
$
130,000

 
$
(7,281
)