XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Tables)
3 Months Ended
Mar. 31, 2016
Debt Instruments [Abstract]  
Schedule of Debt
Debt consists of the following (in thousands):
 
March 31,
2016
 
December 31,
2015
Convertible senior notes - unsecured (net of discount of $5,580 and $5,862)
194,420

 
194,138

Revolving credit facility - unsecured
56,000

 
34,000

Bank term loans - unsecured
250,000

 
250,000

Private placement term loans - unsecured
325,000

 
325,000

HUD mortgage loans (net of discount of $1,552 and $1,573)
44,867

 
45,035

Fannie Mae term loans - secured, non-recourse
78,084

 
78,084

Unamortized loan costs
(11,233
)
 
(11,814
)
 
$
937,138

 
$
914,443

Schedule of Maturities of Long-term Debt
Aggregate principal maturities of debt as of March 31, 2016 for each of the next five years and thereafter are as follows (in thousands):
Twelve months ended March 31
 
2017
$
775

2018
801

2019
828

2020
856

2021
306,885

Thereafter
645,358

 
955,503

Less: discount
(7,132
)
Less: unamortized loan costs
(11,233
)
 
$
937,138

Schedule of Interest Expense
The following table summarizes interest expense (in thousands):
 
Three Months Ended
 
March 31,
 
2016
 
2015
Interest expense at contractual rates
$
9,515

 
$
7,712

Capitalized interest
(121
)
 
(120
)
Amortization of debt issuance costs and debt discount
868

 
820

Total interest expense
$
10,262

 
$
8,412

Schedule of Interest Rate Derivatives
March 31, 2016 (dollars in thousands):
Date Entered
 
Maturity Date
 
Fixed Rate
 
Rate Index
 
Notional Amount
 
Fair Value
May 2012
 
April 2019
 
3.29%
 
1-month LIBOR
 
$
40,000

 
$
(897
)
June 2013
 
June 2020
 
3.86%
 
1-month LIBOR
 
$
80,000

 
$
(3,865
)
March 2014
 
June 2020
 
3.91%
 
1-month LIBOR
 
$
130,000

 
$
(6,522
)