XML 39 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate (Narrative) (Details) (USD $)
12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 2 Months Ended 0 Months Ended 11 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended
Dec. 31, 2011
properties
Dec. 31, 2010
properties
Dec. 31, 2009
Jan. 31, 2011
Dec. 31, 2011
National HealthCare Corporation [Member]
properties
years
Dec. 31, 2010
National HealthCare Corporation [Member]
Dec. 31, 2009
National HealthCare Corporation [Member]
Jun. 30, 2010
Legend Healthcare [Member]
Feb. 28, 2011
Current Tenant of 2 MOB's [Member]
Aug. 31, 2011
ALF in Daytona [Member]
Dec. 31, 2011
Final determination based on prior year revenues [Member]
National HealthCare Corporation [Member]
Dec. 31, 2010
Final determination based on prior year revenues [Member]
National HealthCare Corporation [Member]
Dec. 31, 2009
Final determination based on prior year revenues [Member]
National HealthCare Corporation [Member]
May 31, 2011
Acquisition Selah Management Group [Member]
years
properties
Dec. 31, 2010
Acquisition Senior Living Management [Member]
years
properties
Sep. 30, 2011
Acquisition Senior Living Management [Member]
properties
years
Sep. 30, 2011
Acquisition Polaris Hospital Company [Member]
years
Dec. 31, 2011
Acquisition Legend Healthcare [Member]
Oct. 31, 2011
Acquisition Legend Healthcare [Member]
properties
years
Oct. 31, 2011
Acquisition Legend Healthcare [Member]
Land [Member]
Oct. 31, 2011
Acquisition Legend Healthcare [Member]
Building and Building Improvements [Member]
Oct. 31, 2011
Acquisition Legend Healthcare [Member]
Contingent Payment [Member]
Oct. 31, 2011
Acquisition Legend Healthcare [Member]
Business Combination [Member]
properties
Feb. 01, 2010
Acquisition Care Foundation of America [Member]
properties
Oct. 02, 2009
Acquisition Care Foundation of America [Member]
Dec. 31, 2010
Acquisition Care Foundation of America [Member]
Dec. 31, 2014
Acquisition Care Foundation of America [Member]
years
Sep. 30, 2011
Acquisition Care Foundation of America [Member]
Feb. 01, 2010
Acquisition Care Foundation of America [Member]
Cash on hand [Member]
Feb. 01, 2010
Acquisition Care Foundation of America [Member]
Advances from revolving credit facility [Member]
Feb. 01, 2010
Acquisition Care Foundation of America [Member]
Land [Member]
Feb. 01, 2010
Acquisition Care Foundation of America [Member]
Building and Building Improvements [Member]
Mar. 31, 2010
Acquisition Helix Healthcare [Member]
years
Mar. 31, 2010
Acquisition Helix Healthcare [Member]
Amount Paid [Member]
Mar. 31, 2010
Acquisition Helix Healthcare [Member]
Contingent Payment [Member]
Mar. 31, 2010
Acquisition Suite Living Senior Specialty Services[Member]
properties
years
Jun. 30, 2010
Acquisition Bickford Senior Living [Member]
years
properties
Dec. 31, 2011
Acquisition Bickford Senior Living [Member]
properties
Oct. 31, 2009
Acquisition Bickford Senior Living [Member]
Jan. 31, 2011
Disposal [Member]
Nov. 30, 2008
Disposal [Member]
properties
Dec. 31, 2004
Disposal [Member]
Jun. 30, 2010
Disposal [Member]
Legend Healthcare [Member]
properties
Feb. 28, 2011
Disposal [Member]
Current Tenant of 2 MOB's [Member]
properties
Dec. 31, 2010
Disposal [Member]
Current Tenant of 2 MOB's [Member]
properties
Aug. 31, 2011
Disposal [Member]
ALF in Daytona [Member]
Dec. 31, 2011
Assets Held-for-sale [Member]
properties
Dec. 31, 2009
Assets Held-for-sale [Member]
properties
Jun. 30, 2010
Indiana [Member]
Acquisition Bickford Senior Living [Member]
properties
Jun. 30, 2010
Iowa [Member]
Acquisition Bickford Senior Living [Member]
properties
Number of Real Estate Properties 97 88     41                 4 3       4       3 6                       4 3 8     1 2 2 2 2   5 6 1 2
Land $ 49,114,000 $ 42,493,000                                                                                                
Buildings, improvements & construction in progress 492,379,000 420,704,000                                                                                                
Less accumulated depreciation (146,698,000) (135,543,000)                                                                                                
Lease expiration date                                                     2014                                              
Number of additional lease renewal options         3                                                                                          
Term of the lease renewal option period in years         5                                           3                                              
Rental income 76,050,000 71,289,000 53,648,000   35,996,000 35,212,000 34,782,000                     644,000               5,907,000                                                
Percentage rent         2,296,000 1,511,000 1,082,000       635,000 [1] 485,000 [1] 541,000 [1]                                                                          
Percent of rental income recognized from tenants         47.00% 49.00% 65.00%                                                                                      
Base rent revenue         33,700,000                                                                                          
Significant acquisitions and disposals, acquisition costs or sale proceeds               6,247,000           15,000,000 10,150,000 5,400,000     55,278,000     5,478,000                     12,500,000 11,500,000 1,000,000 21,400,000 11,500,000   28,250,000 4,500,000       5,271,000            
Purchase Price of Business Acquisition                                               67,000,000                                                    
Other Noncash Consideration of business acquisition                                               23,300,000                                                    
Cash Paid of business acquisition                                                         29,700,000 14,000,000                                        
Purchase Price Allocation, Tangible Assets                                       2,694,000 36,836,000                   4,690,000 62,310,000                                    
Transaction Costs related to business acquisition                                                   490,000                                                
Amount of Letter of Credit Required For Contingent Payment                                                                 1,000,000                                  
Number of Units in Real Estate Property                           183 108 60                                       126 102                 60        
Average age of facilities                           13 10       2                                                              
Age of Facilities Years Range Begin                                                                       2                            
Age of Facilities Years Range End                                                                       6                            
Year Built                               1998                                                                    
Number of facilities built in 1998                                                                         2                          
Number of facilities built in 2005                                                                         1                          
Number of years in initial lease term                           15 15 9 15   15                           15     15 15                          
Initial lease amount                             1,015,000                   6,200,000               1,500,000     2,140,000 1,035,000                          
Initial lease rate                           8.50%   8.50% 10.00%   9.00%                                                              
Lease Escalator Rate                                                       3.00%                                            
Assets held for sale, net 29,381,000 36,853,000                                                                                     3,433,000          
Carrying value of assets sold       4,038,000                                                                                   2,152,000        
Significant development and lease transactions                                 21,500,000                                                         3,200,000        
Number of beds in real estate property                                 60   498         780                 66                                  
Square Footage of Real Estate Property                                               228,600                                                    
Land and pre-construction costs 4,983,000                               4,983,000                                                                  
Business Combination, Consideration Transferred                                     39,530,000                                                              
Asset Purchase Portion Of Significant Acquisition                                     15,748,000                                                              
Gain loss on sale of properties net of applicable income Taxes $ 3,348,000 $ 2,004,000           $ 2,004,000 $ 1,838,000 $ 1,048,000                                                                                
[1] For purposes of the percentage rent calculation described in the master lease agreement, NHC's annual revenue by facility for a given year is certified to NHI by March 31st of the following year.