XML 22 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 28, 2019
Leases [Abstract]  
Leases

Note 10 – Leases

A portion of the Company’s retail stores and warehouses operate in leased facilities. The Company also leases the majority of the tractors and trailers within its fleet and certain other assets. Most of the property leases contain multiple renewal options, which generally range from one to ten years. In those locations in which it is economically feasible to continue to operate, management expects that lease options will be exercised as they come due. The terms of certain leases contain provisions requiring payment of percentage rent based on sales and payment of executory costs such as property taxes, utilities, insurance, maintenance and other occupancy costs applicable to the leased premises or, in the case of transportation equipment, provisions requiring payment of variable rent based upon miles driven. Certain properties or portions thereof are subleased to others. As most of the Company’s leases do not provide an implicit discount rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

The components of lease cost were as follows:

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Operating lease cost

$

 

54,798

 

Short-term lease cost

 

 

7,131

 

Finance lease cost

 

 

 

 

Amortization of assets

 

 

3,330

 

Interest on lease liabilities

 

 

3,084

 

Sublease income

 

 

(4,014

)

Total net lease cost

$

 

64,329

 

Rental expense, net of sublease income, under operating leases was $58.0 million and $51.5 million in 2018 and 2017, respectively.

Supplemental balance sheet information related to leases was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 28,

 

 

December 29,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

Finance leases:

 

 

 

 

 

 

 

 

 

Property and equipment, at cost

$

 

67,206

 

 

$

 

64,215

 

Accumulated amortization

 

 

(27,131

)

 

 

 

(30,774

)

Property and equipment, net

$

 

40,075

 

 

$

 

33,441

 

 

 

 

 

 

 

 

 

 

 

Current portion of finance lease liabilities

$

 

4,401

 

 

$

 

6,840

 

Noncurrent finance lease liabilities

 

 

40,565

 

 

 

 

32,718

 

Total finance lease liabilities

$

 

44,966

 

 

$

 

39,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 28,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Operating leases:

 

 

 

 

 

 

 

 

 

Operating lease assets

 

 

 

 

 

$

 

268,982

 

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

 

 

 

$

 

42,440

 

Noncurrent operating lease liabilities

 

 

 

 

 

 

 

267,350

 

Total operating lease liabilities

 

 

 

 

 

$

 

309,790

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

8.9 years

 

Finance leases

 

 

 

 

 

 

9.9 years

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

 

5.7

%

Finance leases

 

 

 

 

 

 

 

7.0

%

Supplemental cash flow and other information related to leases was as follows:

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating cash flows used for operating leases

 

 

 

$

 

62,455

 

Operating cash flows used for finance leases

 

 

 

 

 

3,047

 

Financing cash flows used for finance leases

 

 

 

 

 

5,453

 

 

 

 

 

 

 

 

 

Lease assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

Total operating lease liabilities

 

 

 

 

 

34,346

 

Total finance lease liabilities

 

 

 

 

 

3,679

 

The Company’s total future lease commitments under operating and finance leases in effect at December 28, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Finance

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Leases

 

 

Leases

 

 

Total

 

2020

$

 

58,539

 

 

$

 

7,590

 

 

 

 

66,129

 

2021

 

 

53,859

 

 

 

 

6,157

 

 

 

 

60,016

 

2022

 

 

47,616

 

 

 

 

5,573

 

 

 

 

53,189

 

2023

 

 

42,577

 

 

 

 

5,192

 

 

 

 

47,769

 

2024

 

 

35,580

 

 

 

 

5,212

 

 

 

 

40,792

 

Thereafter

 

 

162,649

 

 

 

 

38,588

 

 

 

 

201,237

 

Total

 

 

400,820

 

 

 

 

68,312

 

 

 

 

469,132

 

Less interest

 

 

91,030

 

 

 

 

23,346

 

 

 

 

114,376

 

Present value of lease liabilities

 

 

309,790

 

 

 

 

44,966

 

 

 

 

354,756

 

Less current portion

 

 

42,440

 

 

 

 

4,401

 

 

 

 

46,841

 

Long-term lease liabilities

$

 

267,350

 

 

$

 

40,565

 

$

 

 

307,915

 

 

The Company’s total future lease commitments under operating and capital leases previously accounted for under ASC 840, “Leases”, at December 29, 2018 were as follows:

 

 

 

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Used in

 

 

Subleased

 

 

 

 

 

Capital

 

(In thousands)

 

 

 

 

 

 

 

 

 

Operations

 

 

to Others

 

 

Total

 

 

Leases

 

2019

 

 

 

 

 

 

 

 

 

$

 

54,098

 

 

$

 

1,039

 

 

$

 

55,137

 

 

$

 

9,091

 

2020

 

 

 

 

 

 

 

 

 

 

 

47,212

 

 

 

 

817

 

 

 

 

48,029

 

 

 

 

7,049

 

2021

 

 

 

 

 

 

 

 

 

 

 

39,887

 

 

 

 

694

 

 

 

 

40,581

 

 

 

 

5,377

 

2022

 

 

 

 

 

 

 

 

 

 

 

32,299

 

 

 

 

468

 

 

 

 

32,767

 

 

 

 

4,685

 

2023

 

 

 

 

 

 

 

 

 

 

 

25,419

 

 

 

 

357

 

 

 

 

25,776

 

 

 

 

3,912

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

75,626

 

 

 

 

147

 

 

 

 

75,773

 

 

 

 

25,152

 

Total

 

 

 

 

 

 

 

 

 

$

 

274,541

 

 

$

 

3,522

 

 

$

 

278,063

 

 

 

 

55,266

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

(15,708

)

 

 

 

 

 

 

 

 

 

 

Present value of minimum lease obligations

 

 

 

 

39,558

 

 

 

 

 

 

 

 

 

 

 

Current maturities

 

 

 

 

6,840

 

 

 

 

 

 

 

 

 

 

 

Long-term capital lease obligations

 

 

$

 

32,718

 

Certain retail store facilities, either owned or obtained through leasing arrangements, are leased to others. A majority of the leases provide for minimum rent and contain renewal options. Certain of the leases contain escalation clauses and contingent rentals based upon stipulated sales volumes.

Owned assets, included in property and equipment, which are leased to others are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 28,

 

 

December 29,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

Land and improvements

$

 

7,077

 

 

$

 

7,389

 

Buildings

 

 

29,287

 

 

 

 

28,932

 

Owned assets leased to others

 

 

36,364

 

 

 

 

36,321

 

Less accumulated amortization and depreciation

 

 

10,895

 

 

 

 

10,044

 

Net owned assets leased to others

$

 

25,469

 

 

$

 

26,277

 

Future minimum rentals to be received under lease obligations in effect at December 28, 2019 are as follows:

(In thousands)

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

Total

 

Owned property

$

 

4,587

 

 

$

 

4,344

 

 

$

 

3,873

 

 

$

 

2,940

 

 

$

 

2,037

 

 

$

 

18,113

 

 

$

 

35,894

 

Leased property

 

 

3,127

 

 

 

 

2,636

 

 

 

 

2,288

 

 

 

 

1,984

 

 

 

 

1,400

 

 

 

 

4,011

 

 

 

 

15,446

 

Total

$

 

7,714

 

 

$

 

6,980

 

 

$

 

6,161

 

 

$

 

4,924

 

 

$

 

3,437

 

 

$

 

22,124

 

 

$

 

51,340