EXHIBIT 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
($ in thousands)

	Year Ended															Pro Forma			Quarter Ended						Pro Forma
	March 29, 2003			March 27, 2004			March 26, 2005			March 25, 2006			March 31, 2007			March 31, 2007			June 27, 2006			June 23, 2007			June 23, 2007
Earnings:
Earnings (loss) from   Continuing Operations   before income taxes		(54,950	)		(9,107	)		28,545			30,669			39,323			43,322			4,031			10,398			10,954
Fixed charges		26,401			22,031			18,191			16,273			22,481			19,115			5,102			4,774			4,445
Amortization of   capitalized interest		160			226			294			342			314			314			72			57			57
Less: Interest charges   capitalized		(279	)		(385	)		(293	)		(181	)		(202	)		(202	)		(47	)		(48	)		(48	)
Total Earnings (Loss)		(28,668	)		12,765			46,738			47,102			61,916			62,549			9,159			15,181			15,409
Fixed Charges:
Interest expense		17,322			13,146			9,315			7,669			12,751			9,385			2,857			2,525			2,197
Capitalized interest		279			385			293			181			202			202			47			48			48
Interest component   of rent expense		8,800			8,500			8,584			8,422			9,528			9,528			2,199			2,201			2,201
Total Fixed Charges		26,401			22,031			18,191			16,273			22,481			19,115			5,102			4,774			4,445
Ratio of Earnings to   Fixed Charges		N/A			N/A			2.57			2.89			2.75			3.27			1.80			3.18			3.47
Deficiency	$	(55,069	)	$	(9,266	)

For purposes of calculating the ratio of earnings to fixed charges, earnings consist of pretax earnings from continuing operations plus fixed charges (excluding capitalized interest). Fixed charges consist of interest cost, whether expensed or capitalized.

N/A: Earnings were insufficient to cover fixed charges. The amount shown below represents the deficiency in earnings to achieve a one-to-one ratio.