XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 125 $ 901
Accounts receivable, net of allowances for doubtful accounts of $1 million each as of December 31, 2025 and 2024 801 692
Inventories, net 729 693
Income tax receivable 31 20
Prepaid expenses and other current assets 110 134
Total Current assets 1,796 2,440
Property, plant and equipment, net 353 305
Right-of-use lease assets 166 167
Goodwill 4,727 3,891
Other intangibles, net 809 422
Deferred income taxes 414 512
Other long-term assets 237 231
Total Assets 8,502 7,968
Current liabilities:    
Current portion of long-term debt 141 79
Accounts payable 695 633
Accrued liabilities 558 503
Deferred revenue 446 453
Income taxes payable 12 36
Total Current liabilities 1,852 1,704
Long-term debt 2,361 2,092
Long-term lease liabilities 157 155
Deferred income taxes 32 57
Long-term deferred revenue 396 304
Other long-term liabilities 116 70
Total Liabilities 4,914 4,382
Stockholders’ Equity:    
Preferred stock, $.01 par value; authorized 10,000,000 shares; none issued 0 0
Class A common stock, $.01 par value; authorized 150,000,000 shares; issued 72,151,857 shares 1 1
Additional paid-in capital 814 669
Treasury stock at cost, 22,558,911 and 20,645,798 shares as of December 31, 2025 and 2024, respectively (2,488) (1,900)
Retained earnings 5,279 4,860
Accumulated other comprehensive loss (18) (44)
Total Stockholders’ Equity 3,588 3,586
Total Liabilities and Stockholders’ Equity $ 8,502 $ 7,968