XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class A Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2023   51,378,862        
Beginning balance at Dec. 31, 2023 $ 3,036 $ 1 $ 615 $ (1,858) $ 4,332 $ (54)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances of treasury shares related to share based-compensation plans, net of forfeitures (in shares)   21,106        
Net share issuances and tax withholding payments related to share-based compensation plans (3)   (3)      
Share-based compensation 17   17      
Net income 115       115  
Changes in unrealized gains and losses on sales hedging (net of income taxes) 9         9
Foreign currency translation adjustment (5)         (5)
Ending balance (in shares) at Mar. 30, 2024   51,399,968        
Ending balance at Mar. 30, 2024 3,169 $ 1 629 (1,858) 4,447 (50)
Beginning balance (in shares) at Dec. 31, 2023   51,378,862        
Beginning balance at Dec. 31, 2023 3,036 $ 1 615 (1,858) 4,332 (54)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 365          
Ending balance (in shares) at Sep. 28, 2024   51,542,056        
Ending balance at Sep. 28, 2024 3,421 $ 1 653 (1,871) 4,697 (59)
Beginning balance (in shares) at Mar. 30, 2024   51,399,968        
Beginning balance at Mar. 30, 2024 3,169 $ 1 629 (1,858) 4,447 (50)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances of treasury shares related to share based-compensation plans, net of forfeitures (in shares)   170,023        
Net share issuances and tax withholding payments related to share-based compensation plans (24)   (27) 3    
Share-based compensation 31   31      
Net income 113       113  
Changes in unrealized gains and losses on sales hedging (net of income taxes) 1         1
Foreign currency translation adjustment (3)         (3)
Ending balance (in shares) at Jun. 29, 2024   51,569,991        
Ending balance at Jun. 29, 2024 3,287 $ 1 633 (1,855) 4,560 (52)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances of treasury shares related to share based-compensation plans, net of forfeitures (in shares)   22,369        
Share-based compensation 20   20      
Repurchase of common stock (in shares)   (50,304)        
Repurchase of common stock (16)     (16)    
Net income 137       137  
Changes in unrealized gains and losses on sales hedging (net of income taxes) (16)         (16)
Foreign currency translation adjustment 9         9
Ending balance (in shares) at Sep. 28, 2024   51,542,056        
Ending balance at Sep. 28, 2024 3,421 $ 1 653 (1,871) 4,697 (59)
Beginning balance (in shares) at Dec. 31, 2024   51,506,059        
Beginning balance at Dec. 31, 2024 3,586 $ 1 669 (1,900) 4,860 (44)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances of treasury shares related to share based-compensation plans, net of forfeitures (in shares)   6,550        
Net share issuances and tax withholding payments related to share-based compensation plans (1)   (1)      
Share-based compensation 51   51      
Repurchase of common stock (in shares)   (374,358)        
Repurchase of common stock (125)     (125)    
Net income 136       136  
Changes in unrealized gains and losses on sales hedging (net of income taxes) (28)         (28)
Foreign currency translation adjustment 7         7
Ending balance (in shares) at Mar. 29, 2025   51,138,251        
Ending balance at Mar. 29, 2025 3,626 $ 1 719 (2,025) 4,996 (65)
Beginning balance (in shares) at Dec. 31, 2024   51,506,059        
Beginning balance at Dec. 31, 2024 3,586 $ 1 669 (1,900) 4,860 (44)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 349          
Ending balance (in shares) at Sep. 27, 2025   50,737,475        
Ending balance at Sep. 27, 2025 3,747 $ 1 781 (2,181) 5,209 (63)
Beginning balance (in shares) at Mar. 29, 2025   51,138,251        
Beginning balance at Mar. 29, 2025 3,626 $ 1 719 (2,025) 4,996 (65)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances of treasury shares related to share based-compensation plans, net of forfeitures (in shares)   172,677        
Net share issuances and tax withholding payments related to share-based compensation plans (15)   (18) 3    
Share-based compensation 32   32      
Repurchase of common stock (in shares)   (474,667)        
Repurchase of common stock (125)     (125)    
Net income 112       112  
Changes in unrealized gains and losses on sales hedging (net of income taxes) (33)         (33)
Foreign currency translation adjustment 20         20
Ending balance (in shares) at Jun. 28, 2025   50,836,261        
Ending balance at Jun. 28, 2025 3,617 $ 1 733 (2,147) 5,108 (78)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances of treasury shares related to share based-compensation plans, net of forfeitures (in shares)   13,078        
Net share issuances and tax withholding payments related to share-based compensation plans 1   1      
Share-based compensation 47   47      
Repurchase of common stock (in shares)   (111,864)        
Repurchase of common stock (34)     (34)    
Net income 101       101  
Changes in unrealized gains and losses on sales hedging (net of income taxes) 18         18
Foreign currency translation adjustment (3)         (3)
Ending balance (in shares) at Sep. 27, 2025   50,737,475        
Ending balance at Sep. 27, 2025 $ 3,747 $ 1 $ 781 $ (2,181) $ 5,209 $ (63)