XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 27, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,053 $ 901
Accounts receivable, net of allowances for doubtful accounts of $1 each as of September 27, 2025 and December 31, 2024 655 692
Inventories, net 663 693
Income tax receivable 106 20
Prepaid expenses and other current assets 99 134
Total Current assets 2,576 2,440
Property, plant and equipment, net 327 305
Right-of-use lease assets 165 167
Goodwill 3,931 3,891
Other intangibles, net 376 422
Deferred income taxes 475 512
Other long-term assets 217 231
Total Assets 8,067 7,968
Current liabilities:    
Current portion of long-term debt 66 79
Accounts payable 533 633
Accrued liabilities 497 503
Deferred revenue 456 453
Income taxes payable 51 36
Total Current liabilities 1,603 1,704
Long-term debt 2,107 2,092
Long-term lease liabilities 151 155
Deferred income taxes 65 57
Long-term deferred revenue 318 304
Other long-term liabilities 76 70
Total Liabilities 4,320 4,382
Stockholders’ Equity:    
Preferred stock, $.01 par value; authorized 10,000,000 shares; none issued 0 0
Class A common stock, $.01 par value; authorized 150,000,000 shares; issued 72,151,857 shares 1 1
Additional paid-in capital 781 669
Treasury stock at cost, 21,414,382 and 20,645,798 shares as of September 27, 2025 and December 31, 2024, respectively (2,181) (1,900)
Retained earnings 5,209 4,860
Accumulated other comprehensive loss (63) (44)
Total Stockholders’ Equity 3,747 3,586
Total Liabilities and Stockholders’ Equity $ 8,067 $ 7,968