XML 62 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative Instruments (Tables)
6 Months Ended
Jul. 04, 2015
Financial Information Related to Hedging of Net Assets Included in Consolidated Statements of Operations

Summary financial information related to these activities included in the Company’s consolidated statements of operations as other (expense) income is as follows (in thousands):

 

     Three Months Ended     Six Months Ended  
     July 4, 2015     June 28, 2014     July 4, 2015     June 28, 2014  

Realized (loss) gain from foreign exchange derivatives

   $ (933   $ 516      $ 3,370      $ 541   

Gain (loss) on net foreign currency assets

     12,185        (473     (19,309     (790
  

 

 

   

 

 

   

 

 

   

 

 

 

Foreign exchange gain (loss)

   $ 11,252      $ 43      $ (15,939   $ (249
  

 

 

   

 

 

   

 

 

   

 

 

 
     As of  
     July 4, 2015      December 31, 2014  

Notional balance of outstanding contracts (in thousands):

     

British pound/US dollar

   £         15,882       £         4,574   

Euro/US dollar

   €         171,446       €         40,218   

British pound/ Euro

   £         11,482       £         0   

US dollar /Canadian dollar

   $         38,315       $         0   

Czech Koruna /US dollar

        266,579            0   

Brazilian Real /US dollar

   R$      44,485       R$      0   

Net fair value of outstanding contracts

   $         206       $         250   

Financial Information Related to Cash Flow Hedges

Summary financial information related to the cash flow hedges within comprehensive income is as follows (in thousands):

 

     Three Months Ended      Six Months Ended  
     July 4, 2015      June 28, 2014      July 4, 2015      June 28, 2014  

Change in unrealized (losses) gains on anticipated sales hedging:

           

Gross

   $ (5,802    $ 999       $ (3,691    $ 1,779   

Income tax expense (benefit)

     (1,160      223         (739      390   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (4,642    $ 776       $ (2,952    $ 1,389   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Information Related to Cash Flow Hedges of Future Revenues

Summary financial information related to the cash flow hedges of future revenues is as follows (in thousands, except percentages):

 

     As of  
     July 4, 2015     December 31, 2014  

Notional balance of outstanding contracts versus the dollar

   98,120      88,969   

Hedge effectiveness

     100     100

 

     Three Months Ended      Six Months Ended  
     July 4, 2015      June 28, 2014      July 4, 2015      June 28, 2014  

Net gains (losses) included in revenue

   $  4,833       $ (957    $ 11,268       $ (1,928

Forward Contract Amounts Recorded in Consolidated Balance Sheet

The amounts recorded on the consolidated balance sheets are as follows (in thousands):

 

     As of  
     July 4, 2015      December 31, 2014  

Assets:

     

Prepaid expenses and other current assets

   $ 4,567       $ 9,318   
  

 

 

    

 

 

 

Total

   $ 4,567       $ 9,318   
  

 

 

    

 

 

 

Liabilities:

     

Accrued liabilities

   $ 677       $ 0   
  

 

 

    

 

 

 

Total

   $ 677       $ 0   
  

 

 

    

 

 

 

Schedule of Gross and Net Amount Offset

The gross and net amounts offset at July 4, 2015 were as follows (in thousands):

 

     Gross Fair
Value
     Counterparty
Offsetting
     Net Fair
Value in the
Consolidated
Balance
Sheets
 

Counterparty A

   $ 8,435       $ 3,622       $ 4,813   

Counterparty B

     3,194         839         2,355   

Counterparty C

     3,328         917         2,411   

Counterparty D

     6,216         1,775         4,441   

Counterparty E

     3,167         837         2,330   

Counterparty F

     3,136         829         2,307   

Counterparty G

     4,674         0         4,674   
  

 

 

    

 

 

    

 

 

 

Total

   $ 32,150       $ 8,819       $ 23,331   
  

 

 

    

 

 

    

 

 

 
Schedule of Series of Forward Starting Swaps Each with a Term of One Year

The New Swaps have the following notional amounts per year (in thousands):

 

Year 2015

   $  1,010,000   

Year 2016

     697,000   

Year 2017

     544,000   

Year 2018

     544,000   

Year 2019

     272,000   

Year 2020

     272,000   
  

 

 

 

Notional balance of outstanding contracts

   $ 3,339,000   
  

 

 

 

Forward Interest Rate Swap [Member]  
Forward Contract Amounts Recorded in Consolidated Balance Sheet

The location of the forward interest rate swaps designated in a hedge relationship is as follows (in thousands):

 

     As of  
     July 4, 2015     December 31, 2014  

Other long-term liabilities

   $ 8,819      $ 2,170   

Hedge effectiveness

     100     100

Schedule of Volume of New Swaps Designated in Hedge Relationship

The volume of the New Swaps designated in a hedge relationship is as follows (in thousands):

 

     As of  
     July 4, 2015      December 31, 2014  

Notional balance of outstanding contracts

   $ 3,339,000       $ 3,339,000   

Schedule of Gain (Loss) Recognized on Forward Interest Rate Swaps Not Designated in Hedge Relationship

The (loss) gain recognized on the forward interest rate swaps not designated in a hedge relationship is as follows (in thousands):

 

     Three Months Ended     Six Months Ended  
     July 4, 2015     June 28, 2014     July 4, 2015      June 28, 2014  

(Loss) gain on forward interest-rate swaps

   $ (1,653   $ (2,433   $ 36       $ (2,433

Schedule of Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Forward Interest Rate Swaps Designated in Hedging Relationship

The (loss) gain recognized in other comprehensive income (loss) on the forward interest rate swaps designated in a hedging relationship is as follows (in thousands):

 

     Three Months Ended      Six Months Ended  
     July 4, 2015      June 28, 2014      July 4, 2015     June 28, 2014  

Change in unrealized gains (losses) on forward interest rate swap hedging:

          

Gross

   $ 5,115       $ 0       $ (6,619   $ 0   

Income tax expense (benefit)

     1,951         0         (2,732     0   
  

 

 

    

 

 

    

 

 

   

 

 

 

Net

   $ 3,164       $ 0       $ (3,887   $ 0