XML 73 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Net sales:    
Net sales of tangible products $ 755,322us-gaap_SalesRevenueGoodsNet $ 261,892us-gaap_SalesRevenueGoodsNet
Revenue from services and software 137,862us-gaap_SalesRevenueServicesNet 26,376us-gaap_SalesRevenueServicesNet
Total net sales 893,184us-gaap_SalesRevenueNet 288,268us-gaap_SalesRevenueNet
Cost of sales:    
Cost of sales of tangible products 385,370us-gaap_CostOfGoodsSold 130,449us-gaap_CostOfGoodsSold
Cost of services and software 98,292us-gaap_CostOfServices 9,881us-gaap_CostOfServices
Total cost of sales 483,662us-gaap_CostOfGoodsAndServicesSold 140,330us-gaap_CostOfGoodsAndServicesSold
Gross profit 409,522us-gaap_GrossProfit 147,938us-gaap_GrossProfit
Operating expenses:    
Selling and marketing 122,106us-gaap_SellingAndMarketingExpense 35,416us-gaap_SellingAndMarketingExpense
Research and development 96,417us-gaap_ResearchAndDevelopmentExpense 22,857us-gaap_ResearchAndDevelopmentExpense
General and administrative 66,136us-gaap_GeneralAndAdministrativeExpense 28,391us-gaap_GeneralAndAdministrativeExpense
Amortization of intangible assets 67,589us-gaap_AmortizationOfIntangibleAssets 2,672us-gaap_AmortizationOfIntangibleAssets
Acquisition and integration costs 26,331us-gaap_BusinessCombinationAcquisitionRelatedCosts 4,927us-gaap_BusinessCombinationAcquisitionRelatedCosts
Exit and restructuring costs 11,169us-gaap_RestructuringCharges 267us-gaap_RestructuringCharges
Total operating expenses 389,748us-gaap_OperatingExpenses 94,530us-gaap_OperatingExpenses
Operating income 19,774us-gaap_OperatingIncomeLoss 53,408us-gaap_OperatingIncomeLoss
Other income (expense):    
Investment income (loss) gain (197)us-gaap_GainLossOnInvestments 421us-gaap_GainLossOnInvestments
Foreign exchange loss (27,191)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (292)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Forward interest rate swaps gain 1,689us-gaap_GainLossOnDerivativeInstrumentsNetPretax 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Interest expense (50,965)us-gaap_InterestExpense (18)us-gaap_InterestExpense
Other, net (1,273)us-gaap_OtherNonoperatingIncomeExpense 26us-gaap_OtherNonoperatingIncomeExpense
Total other (expense) income (77,937)us-gaap_NonoperatingIncomeExpense 137us-gaap_NonoperatingIncomeExpense
(Loss) income before income taxes (58,163)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 53,545us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax (benefit) expense (32,866)us-gaap_IncomeTaxExpenseBenefit 11,939us-gaap_IncomeTaxExpenseBenefit
Net (loss) income $ (25,297)us-gaap_NetIncomeLoss $ 41,606us-gaap_NetIncomeLoss
Basic (loss) earnings per share $ (0.50)us-gaap_EarningsPerShareBasic $ 0.83us-gaap_EarningsPerShareBasic
Diluted (loss) earnings per share $ (0.50)us-gaap_EarningsPerShareDiluted $ 0.82us-gaap_EarningsPerShareDiluted
Basic weighted average shares outstanding 50,667us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 50,402us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average and equivalent shares outstanding 50,667us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 50,974us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding