XML 20 R6.htm IDEA: XBRL DOCUMENT v3.23.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
Total
Approved plan
Stagwell Inc. Shareholders' Equity
Stagwell Inc. Shareholders' Equity
Approved plan
Common Shares
Common Class A & B
Common Shares
Common Class A & B
Approved plan
Common Shares
Class C
Paid-in Capital
Paid-in Capital
Approved plan
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2021         118,252,000   179,970,000          
Balance at Dec. 31, 2021 $ 879,040,000   $ 370,753,000   $ 118,000   $ 2,000 $ 382,893,000   $ (6,982,000) $ (5,278,000) $ 508,287,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) Attributable to Parent 12,675,000                 12,675,000    
Net income     12,675,000                  
Net income attributable to Stagwell Inc. 31,212,000                      
Other Comprehensive Income (Loss), Net of Tax 5,347,000   5,347,000               5,347,000  
Distributions to noncontrolling interests (705,000)                     (705,000)
Changes in redemption value 975,000   975,000                  
Changes in redemption value of RNCI                   975,000    
Restricted Awards Granted or Vested (in shares)         1,787,000              
Restricted awards granted or vested         $ (2,000)     2,000        
Shares acquired and cancelled (in shares)         (1,998,000)              
Shares acquired and cancelled (14,926,000)   (14,926,000)         (14,926,000)        
Stock-based compensation 6,714,000   6,714,000         6,714,000        
Conversion of shares (in shares)         15,155,000   (15,155,000)          
Conversion of Class C to Class A shares         $ 15,000     (15,000)        
Other 882,000   (1,364,000)         (1,364,000)       2,246,000
Balance (in shares) at Mar. 31, 2022         133,196,000   164,815,000          
Balance at Mar. 31, 2022 897,845,000   369,480,000   $ 135,000   $ 2,000 373,300,000   6,668,000 (10,625,000) 528,365,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest (18,537,000)                      
Balance (in shares) at Dec. 31, 2021         118,252,000   179,970,000          
Balance at Dec. 31, 2021 879,040,000   370,753,000   $ 118,000   $ 2,000 382,893,000   (6,982,000) (5,278,000) 508,287,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Changes in redemption value (8,711,000)                      
Balance (in shares) at Dec. 31, 2022         131,724,000   160,909,000          
Balance at Dec. 31, 2022 944,634,000   482,537,000   $ 132,000   $ 2,000 491,899,000   29,445,000 (38,941,000) 462,097,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) Attributable to Parent 443,000                      
Net income     443,000             443,000    
Net income attributable to Stagwell Inc. (2,474,000)                      
Other Comprehensive Income (Loss), Net of Tax (4,425,000)   (25,688,000)               (25,688,000) (21,263,000)
Distributions to noncontrolling interests (8,025,000)                     (8,025,000)
Changes in redemption value (1,076,000)                      
Changes in redemption value of RNCI (1,076,000)   (1,076,000)             (1,076,000)    
Restricted Awards Granted or Vested (in shares)         1,838,000              
Restricted awards granted or vested 0       $ (2,000)     (2,000)        
Shares acquired and cancelled (in shares)         (1,181,000) (2,585,000)            
Shares acquired and cancelled (8,263,000) $ (17,866,000) (8,263,000) $ (17,866,000) $ (1,000) $ (3,000)   (8,262,000) $ (17,863,000)      
Stock-based compensation 7,392,000   7,392,000         7,392,000        
Other (1,966,000)   (640,000)             (640,000)   (1,326,000)
Balance (in shares) at Mar. 31, 2023         129,796,000   160,909,000          
Balance at Mar. 31, 2023 918,933,000   487,094,000   $ 130,000   $ 2,000 469,891,000   $ 30,324,000 $ (13,253,000) 431,839,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest                       (2,917,000)
Stockholders' Equity - Change in Ownership of Class C Holders $ 0   $ (3,273,000)         $ 3,273,000       $ 3,273,000