XML 71 R57.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Details 1)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
reportable_segment
Mar. 31, 2022
USD ($)
Segment Reporting Information [Line Items]    
Number of reportable segments | reportable_segment 3  
Revenues $ 622,444 $ 642,903
Adjusted EBITDA 72,222 101,412
Depreciation, Depletion and Amortization, Nonproduction (33,477) (31,204)
Asset Impairment Charges 0 (557)
Stock-based compensation (12,004) (8,021)
Deferred Acquisition Consideration Expense (Income) (4,088) (1,897)
Other items, net (6,420) (5,073)
Operating income 16,233 54,660
Interest and Debt Expense (18,189) (18,729)
Foreign exchange, net (670) (306)
Other Nonoperating Income (Expense) 220 156
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (2,406) 35,781
Income tax expense 2,384 3,189
Income Loss From Continuing Operations Before Equity In Earnings Of Non-consolidated Affiliates (4,790) 32,592
Income (Loss) from Equity Method Investments (227) 1,030
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest (5,017) 33,622
Net Income (Loss) Attributable to Noncontrolling Interest 5,460 (20,947)
Net Income (Loss) Attributable to Parent 443 12,675
Operating Segments | Integrated Agencies Network    
Segment Reporting Information [Line Items]    
Revenues 329,792 348,751
Adjusted EBITDA 59,385 68,888
Operating Segments | Brand Performance Network    
Segment Reporting Information [Line Items]    
Revenues 213,340 197,787
Adjusted EBITDA 23,421 31,248
Operating Segments | Communications Network    
Segment Reporting Information [Line Items]    
Revenues 66,460 93,255
Adjusted EBITDA 4,013 16,438
Operating Segments | All Other    
Segment Reporting Information [Line Items]    
Revenues 12,852 3,110
Adjusted EBITDA (3,805) (124)
Corporate, Non-Segment    
Segment Reporting Information [Line Items]    
Adjusted EBITDA $ (10,792) $ (15,038)