XML 47 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions and Dispositions - Narrative (Details)
shares in Thousands, $ in Thousands, £ in Millions
3 Months Ended
Oct. 03, 2022
USD ($)
Jul. 15, 2022
USD ($)
Jul. 12, 2022
USD ($)
May 31, 2022
USD ($)
Apr. 19, 2022
USD ($)
Apr. 01, 2022
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
shares
Mar. 31, 2022
USD ($)
Oct. 03, 2022
GBP (£)
Jul. 12, 2022
GBP (£)
Business Acquisition [Line Items]                      
Goodwill             $ 1,569,532 $ 1,566,956      
Revenues             622,444   $ 642,903    
Income attributable to noncontrolling interests             (5,460)   20,947    
Net Income (Loss) Attributable to Parent             443   12,675    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest             (5,017)   $ 33,622    
Hello Design                      
Business Acquisition [Line Items]                      
Aggregate purchase price           $ 4,600          
Closing cash payment           3,600          
Deferred acquisition consideration           $ 1,000          
BNG                      
Business Acquisition [Line Items]                      
Aggregate purchase price         $ 20,900            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         10 years            
Goodwill         $ 24,643            
Estimated contingent consideration         $ 50,000            
Contingent consideration payable in cash (percent)         67.00%            
Contingent consideration payable in equity (percent)         33.00%            
Revenues             6,600        
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest             1,000        
TMA Direct                      
Business Acquisition [Line Items]                      
Remaining ownership interest acquired (percent)       87.00%              
Aggregate purchase price       $ 17,200              
Deferred acquisition consideration       $ 500              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       10 years              
Goodwill       $ 6,569              
Business Acquisition, Percentage of Voting Interests Acquired, Step One       13.00%              
Business Combination, Contingent Consideration Arrangements, Change in Range of Outcomes, Contingent Consideration, Liability, Value, High       $ 13,300              
Revenues             2,600        
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest             100        
Business Acquisition, Percentage of Voting Interests Acquired, Step One       13.00%              
Business Combination, Contingent Consideration Arrangements, Change in Range of Outcomes, Contingent Consideration, Liability, Value, High       $ 13,300              
Epicenter                      
Business Acquisition [Line Items]                      
Closing cash payment $ 9,900                    
Deferred acquisition consideration $ 5,000                    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 5 years                    
Goodwill $ 4,416                    
Revenues             1,100        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net $ 11,864                    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest             600        
PEP Group                      
Business Acquisition [Line Items]                      
Aggregate purchase price     $ 500                
Estimated contingent consideration | £                     £ 2.6
Apollo                      
Business Acquisition [Line Items]                      
Aggregate purchase price   $ 2,300                  
Payments to Acquire Business, First Payment   1,000                  
Payments to Acquire Business, Second Payment   $ 1,500                  
Maru Group                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 8 years                    
Goodwill $ 23,404                    
Revenues             8,900        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net $ 25,793                 £ 23.0  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest             (2,200)        
Wolfgang                      
Business Acquisition [Line Items]                      
Remaining ownership interest acquired (percent) 80.00%                 80.00%  
Closing cash payment $ 3,800                    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 5 years                    
Goodwill $ 2,451                    
Revenues             1,100        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net 6,160                    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest             $ 200        
Wolfgang | Common Class A                      
Business Acquisition [Line Items]                      
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable $ 1,200                    
Shares issued by the Company (shares) | shares               175