XML 45 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Three Months Ended March 31,
20232022
(dollars in thousands)
Revenue:
Integrated Agencies Network$329,792 $348,751 
Brand Performance Network213,340 197,787 
Communications Network66,460 93,255 
All Other12,852 3,110 
Total Revenue$622,444 $642,903 
Adjusted EBITDA:
Integrated Agencies Network$59,385 $68,888 
Brand Performance Network23,421 31,248 
Communications Network4,013 16,438 
All Other(3,805)(124)
Corporate(10,792)(15,038)
Total Adjusted EBITDA$72,222 $101,412 
Depreciation and amortization$(33,477)$(31,204)
Impairment and other losses— (557)
Stock-based compensation(12,004)(8,021)
Deferred acquisition consideration(4,088)(1,897)
Other items, net(6,420)(5,073)
Total Operating Income
$16,233 $54,660 
Other Income (expenses):
Interest expense, net$(18,189)$(18,729)
Foreign exchange, net(670)(306)
Other, net220 156 
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates(2,406)35,781 
Income tax expense2,384 3,189 
Income (loss) before equity in earnings of non-consolidated affiliates(4,790)32,592 
Equity in income (loss) of non-consolidated affiliates(227)1,030 
Net income (loss)(5,017)33,622 
Net (income) loss attributable to noncontrolling and redeemable noncontrolling interests5,460 (20,947)
Net income attributable to Stagwell Inc. common shareholders$443 $12,675