XML 28 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Noncontrolling and Redeemable Noncontrolling Interests
3 Months Ended
Mar. 31, 2023
Noncontrolling Interest [Abstract]  
Noncontrolling and Redeemable Noncontrolling Interests
8. Noncontrolling and Redeemable Noncontrolling Interests
Noncontrolling Interests
When acquiring less than 100% ownership of an entity, the Company may enter into agreements that give the Company an option to purchase, or require the Company to purchase, the incremental ownership interests under certain circumstances. Where the option to purchase the incremental ownership is within the Company’s control, the amounts are recorded as Noncontrolling interests within Shareholder’s Equity in the Unaudited Consolidated Balance Sheets. Where the incremental purchase may be required of the Company, the amounts are recorded as Redeemable noncontrolling interests in mezzanine equity in the Unaudited Consolidated Balance Sheets at their estimated acquisition date redemption value and adjusted at each reporting period for changes to their estimated redemption value through Retained earnings (but not less than their initial redemption value), except for foreign currency translation adjustments.
The following table presents net income (loss) attributable to noncontrolling interests between holders of Class C common stock, par value $0.00001 per share (the “Class C Common Stock”) and other equity interest holders for the three months ended March 31, 2023 and 2022:
Three Months Ended March 31,
20232022
(dollars in thousands)
Net income (loss) attributable to Class C shareholders
$(3,165)$17,721 
Net income attributable to other equity interest holders
248 816 
Net income (loss) attributable to noncontrolling interests
$(2,917)$18,537 
The following table presents noncontrolling interests between holders of Class C Common Stock and other equity interest holders as of March 31, 2023 and December 31, 2022:
March 31,
2023
December 31,
2022
(dollars in thousands)
Noncontrolling interest of Class C shareholders$401,427 $428,406 
Noncontrolling interest of other equity interest holders30,412 33,691 
Total noncontrolling interests$431,839 $462,097 
Redeemable Noncontrolling Interests
The following table presents changes in redeemable noncontrolling interests:
March 31,
2023
December 31,
2022
(dollars in thousands)
Beginning balance$39,111 $43,364 
Redemptions(2,923)(4,222)
Changes in redemption value(1,076)(8,711)
Net income (loss) attributable to redeemable noncontrolling interests(2,543)8,135 
Other(52)545 
Ending balance$32,517 $39,111 
The noncontrolling shareholders’ ability to exercise any such option right is subject to the satisfaction of certain conditions, including conditions requiring notice in advance of exercise and specific employment termination conditions. In addition, these rights cannot be exercised prior to specified staggered exercise dates. The exercise of these rights at their earliest contractual date would result in obligations of the Company to fund the related amounts during 2023 to 2027. It is not determinable, at this time, if or when the owners of these rights will exercise all or a portion of these rights.
The redeemable noncontrolling interest of $32.5 million as of March 31, 2023, consists of $28.7 million, assuming that the subsidiaries perform over the relevant periods at their current profit levels, and $3.8 million upon termination of such owner’s employment with the applicable subsidiary or death.
These adjustments will not impact the calculation of earnings (loss) per share if the redemption values are less than the estimated fair values. There is no related impact on the Company’s income per share calculations.
Comprehensive Loss Attributable to Noncontrolling and Redeemable Noncontrolling Interests
For the three months ended March 31, 2023, comprehensive loss attributable to the noncontrolling and redeemable noncontrolling interests was $26.7 million, which consists of $5.5 million of net loss and $21.3 million of other comprehensive loss.