XML 59 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
segment
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]          
Number of Reportable Segments | segment     1    
Revenue $ 349,254 $ 328,415 $ 995,343 $ 967,243  
Cost of services sold 235,659 212,925 675,940 648,386  
Office and general expenses 83,303 78,786 233,840 206,169  
Depreciation and amortization 11,412 13,086 34,068 39,393  
Goodwill, Impairment Loss 29,631 0 29,631 0  
Operating profit (10,751) 23,618 21,864 73,295  
Other Income (Expense):          
Other income, net (6,008) (15,623) 9,530 (29,315)  
Interest expense, net (16,322) (14,524) (48,690) (42,684)  
Loss On Redemption Of Notes 0 0 (33,298) 0  
Loss from continuing operations before income taxes, equity in affiliates (33,081) (6,529) (50,594) 1,296  
Income tax benefit (540) (1,191) 1,893 (566)  
Loss from continuing operations before equity in affiliates (32,541) (5,338) (52,487) 1,862  
Equity in earnings of non-consolidated affiliates 70 172 9 627  
Income from continuing operations (32,471) (5,166) (52,478) 2,489  
Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes 0 (1,316) 0 (6,281)  
Net loss (32,471) (6,482) (52,478) (3,792)  
Net income attributable to the noncontrolling interests (1,059) (2,122) (3,172) (7,343) $ (9,054)
Net loss attributable to MDC Partners Inc. (33,530) (8,604) (55,650) (11,135)  
Stock-based compensation 5,228 3,266 15,443 13,025  
Supplemental Segment Information:          
Capital expenditures 6,275 8,161 19,723 17,665  
Goodwill and intangibles 961,458 944,702 961,458 944,702  
Total Assets 1,642,312 1,603,946 1,642,312 1,603,946 $ 1,577,625
Corporate          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Cost of services sold 0 0 0 0  
Office and general expenses 6,692 19,464 31,716 49,273  
Depreciation and amortization 359 337 1,266 1,236  
Goodwill, Impairment Loss 0   0    
Operating profit (7,051) (19,801) (32,982) (50,509)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0 0 0 0  
Stock-based compensation 605 606 2,059 2,002  
Supplemental Segment Information:          
Capital expenditures 0 10 32 273  
Goodwill and intangibles 0 0 0 0  
Total Assets 135,698 124,146 135,698 124,146  
Reportable Segment [Domain]          
Segment Reporting Information [Line Items]          
Revenue 289,988 271,882 822,762 804,399  
Cost of services sold 193,677 173,944 558,854 535,278  
Office and general expenses 65,407 50,425 171,310 137,403  
Depreciation and amortization 10,070 8,095 24,462 24,486  
Goodwill, Impairment Loss 0   0    
Operating profit 20,834 39,418 68,136 107,232  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (962) (1,366) (2,604) (6,010)  
Stock-based compensation 3,337 1,857 11,067 7,763  
Supplemental Segment Information:          
Capital expenditures 5,938 7,650 17,440 16,084  
Goodwill and intangibles 751,511 695,839 751,511 695,839  
Total Assets 1,214,533 1,155,558 1,214,533 1,155,558  
All Other Segment [Domain]          
Segment Reporting Information [Line Items]          
Revenue 59,266 56,533 172,581 162,844  
Cost of services sold 41,982 38,981 117,086 113,108  
Office and general expenses 11,204 8,897 30,814 19,493  
Depreciation and amortization 983 4,654 8,340 13,671  
Goodwill, Impairment Loss 29,631   29,631    
Operating profit (24,534) 4,001 (13,290) 16,572  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (97) (756) (568) (1,333)  
Stock-based compensation 1,286 803 2,317 3,260  
Supplemental Segment Information:          
Capital expenditures 337 501 2,251    
Goodwill and intangibles 209,947 248,863 209,947 248,863  
Total Assets $ 292,081 $ 324,242 $ 292,081 $ 324,242