XML 30 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information
11. Segment Information
The Company determines an operating segment if a component (1) engages in business activities from which it earns revenues and incurs expenses, (2) has discrete financial information and that is (3) regularly reviewed by the Chief Operating Decision Maker (“CODM”) to make decisions regarding resource allocation for the segment and assess its performance. During June of 2016, the Company entered into a Separation and Release Agreement with its former Chief Operating Officer in connection with a limited restructuring of the Company’s corporate department. This change to the Company’s management structure was designed to provide the CODM greater visibility into the operating performance of individual Partner Firms and has resulted in a corresponding change in the level at which the CODM reviews of the operating results of such Partner Firms. As a result, in the third quarter of 2016, the Company reassessed its determination of operating segments and concluded that each Partner Firm represents an operating segment. The Company assessed the average long-term gross margins expected for each Partner Firm together with the qualitative characteristics set forth in ASC 280-10-50 and aggregated the Partner Firms that meet the aggregation criteria into one Reportable segment and combined and disclosed those Partner Firms that do not meet the aggregation criteria as an “all other” segment. The Company also reports the Corporate Group.
The Reportable segment is comprised of the Company's integrated advertising and media specialist agencies as well as public relations firms. These firms provide a comprehensive array of marketing and communications services for clients both domestically and globally. Firms within this segment include Allison + Partners, Anomaly, CPB, Doner, F&B, Hunter PR, KBS, MDC Media Partners, and 72andSunny, among others. These firms share similar characteristics related to the nature of their services as well as the type of clients and the methods used to provide their services. In addition, the class of customer is also common among the Partner Firms in this Reportable segment. This results in the firms having similar economics of their business.
All Other segment comprises the Company's specialist marketing offerings such as direct marketing, sales promotion, market research, strategic communications, database and customer relationship management, data analytics and insights, corporate identity, design and branding, and product and service innovation. Firms within this segment include Gale Partners, Kingsdale, Relevent, Team, Redscout and Y Media Labs.
The Corporate Group consists of corporate office expenses incurred in connection with the strategic resources provided to the Partner Firms, as well as certain other centrally managed expenses that are not fully allocated to the Reportable segments. These office and general expenses include (1) salaries and related expenses for corporate office employees including employees dedicated to supporting the Partner Firms, (2) occupancy expense relating to properties occupied by all corporate office employees, (3) other office and general expenses including professional fees for the financial statement audits and other public company costs, and (4) certain other professional fees managed by the corporate office. Additional expenses managed by the corporate office that are directly related to the Partner Firms are allocated to the Reportable segment.
Prior year results have been recast to reflect the new segment reporting.









Three Months Ended September 30, 2016
(thousands of United States dollars)
 
Reportable Segment
 
All Other
 
Corporate
 
Total
Revenue
$
289,988

 
$
59,266

 
$

 
$
349,254

 
 
 
 
 
 
 
 
Cost of services sold
193,677

 
41,982

 

 
235,659

 
 
 
 
 
 
 
 
Office and general expenses
65,407

 
11,204

 
6,692

 
83,303

 
 
 
 
 
 
 
 
Depreciation and amortization
10,070

 
983

 
359

 
11,412

 
 
 
 
 
 
 
 
Goodwill impairment

 
29,631

 

 
29,631

 
 
 
 
 
 
 
 
Operating profit (loss)
20,834

 
(24,534
)
 
(7,051
)
 
(10,751
)
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
Other expense, net
 
 
 
 
 
 
(6,008
)
Interest expense and finance charges, net
 
 
 
 
 
 
(16,322
)
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(33,081
)
Income tax benefit
 
 
 
 
 
 
(540
)
 
 
 
 
 
 
 
 
Loss from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(32,541
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
70

 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
(32,471
)
 
 
 
 
 
 
 
 
Net income attributable to the noncontrolling interests
(962
)
 
(97
)
 

 
(1,059
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(33,530
)
 
 
 
 
 
 
 
 
Stock-based compensation
$
3,337

 
$
1,286

 
$
605

 
$
5,228

 
 
 
 
 
 
 
 
Supplemental Segment Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$
5,938

 
$
337

 
$

 
$
6,275


Three Months Ended September 30, 2015
(thousands of United States dollars)
 
Reportable Segment
 
All Other
 
Corporate
 
Total
Revenue
$
271,882

 
$
56,533

 
$

 
$
328,415

 
 
 
 
 
 
 
 
Cost of services sold
173,944

 
38,981

 

 
212,925

 
 
 
 
 
 
 
 
Office and general expenses
50,425

 
8,897

 
19,464

 
78,786

 
 
 
 
 
 
 
 
Depreciation and amortization
8,095

 
4,654

 
337

 
13,086

 
 
 
 
 
 
 
 
Operating profit (loss)
39,418

 
4,001

 
(19,801
)
 
23,618

 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
Other expense, net
 
 
 
 
 
 
(15,623
)
Interest expense and finance charges, net
 
 
 
 
 
 
(14,524
)
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(6,529
)
Income tax benefit
 
 
 
 
 
 
(1,191
)
 
 
 
 
 
 
 
 
Loss from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(5,338
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
172

 
 
 
 
 
 
 
 
Loss from continuing operations
 
 
 
 
 
 
(5,166
)
 
 
 
 
 
 
 
 
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(1,316
)
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
(6,482
)
 
 
 
 
 
 
 
 
Net income attributable to the noncontrolling interests
(1,366
)
 
(756
)
 

 
(2,122
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(8,604
)
 
 
 
 
 
 
 
 
Stock-based compensation
$
1,857

 
$
803

 
$
606

 
$
3,266

 
 
 
 
 
 
 
 
Supplemental Segment Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$
7,650

 
$
501

 
$
10

 
$
8,161


Nine Months Ended September 30, 2016
(thousands of United States dollars)
 
Reportable Segment
 
All Other
 
Corporate
 
Total
Revenue
$
822,762

 
$
172,581

 
$

 
$
995,343

 
 
 
 
 
 
 
 
Cost of services sold
558,854

 
117,086

 

 
675,940

 
 
 
 
 
 
 
 
Office and general expenses
171,310

 
30,814

 
31,716

 
233,840

 
 
 
 
 
 
 
 
Depreciation and amortization
24,462

 
8,340

 
1,266

 
34,068

 
 
 
 
 
 
 
 
Goodwill impairment

 
29,631

 

 
29,631

 
 
 
 
 
 
 
 
Operating profit (loss)
68,136

 
(13,290
)
 
(32,982
)
 
21,864

 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
Other income, net
 
 
 
 
 
 
9,530

Interest expense and finance charges, net
 
 
 
 
 
 
(48,690
)
Loss on redemption of notes
 
 
 
 
 
 
(33,298
)
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(50,594
)
Income tax expense
 
 
 
 
 
 
1,893

 
 
 
 
 
 
 
 
Loss from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
(52,487
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
9

 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
(52,478
)
 
 
 
 
 
 
 
 
Net income attributable to the noncontrolling interests
(2,604
)
 
(568
)
 

 
(3,172
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(55,650
)
 
 
 
 
 
 
 
 
Stock-based compensation
$
11,067

 
$
2,317

 
$
2,059

 
$
15,443

 
 
 
 
 
 
 
 
Supplemental Segment Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$
17,440

 
$
2,251

 
$
32

 
$
19,723

 
 
 
 
 
 
 
 
Goodwill and intangibles
$
751,511

 
$
209,947

 
$

 
$
961,458

 
 
 
 
 
 
 
 
Total Assets
$
1,214,533

 
$
292,081

 
$
135,698

 
$
1,642,312




Nine Months Ended September 30, 2015
(thousands of United States dollars)
 
Reportable Segment
 
All Other
 
Corporate
 
Total
Revenue
$
804,399

 
$
162,844

 
$

 
$
967,243

 
 
 
 
 
 
 
 
Cost of services sold
535,278

 
113,108

 

 
648,386

 
 
 
 
 
 
 
 
Office and general expenses
137,403

 
19,493

 
49,273

 
206,169

 
 
 
 
 
 
 
 
Depreciation and amortization
24,486

 
13,671

 
1,236

 
39,393

 
 
 
 
 
 
 
 
Operating profit (loss)
107,232

 
16,572

 
(50,509
)
 
73,295

 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
Other expense, net
 
 
 
 
 
 
(29,315
)
Interest expense and finance charges, net
 
 
 
 
 
 
(42,684
)
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
1,296

Income tax benefit
 
 
 
 
 
 
(566
)
 
 
 
 
 
 
 
 
Income from continuing operations before equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
1,862

Equity in earnings of non-consolidated affiliates
 
 
 
 
 
 
627

 
 
 
 
 
 
 
 
Income from continuing operations
 
 
 
 
 
 
2,489

 
 
 
 
 
 
 
 
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
 
 
(6,281
)
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
(3,792
)
 
 
 
 
 
 
 
 
Net income attributable to the noncontrolling interests
(6,010
)
 
(1,333
)
 

 
(7,343
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
 
 
$
(11,135
)
 
 
 
 
 
 
 
 
Stock-based compensation
$
7,763

 
$
3,260

 
$
2,002

 
$
13,025

 
 
 
 
 
 
 
 
Supplemental Segment Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$
16,084

 
$
1,308

 
$
273

 
$
17,665

 
 
 
 
 
 
 
 
Goodwill and intangibles
$
695,839

 
$
248,863

 
$

 
$
944,702

 
 
 
 
 
 
 
 
Total Assets
$
1,155,558

 
$
324,242

 
$
124,146

 
$
1,603,946



A summary of the Company’s revenue by geographic area, based on the location in which the services originated, is set forth in the following table:
 
United
States

Canada

Other

Total
Revenue
 


 


 


 

Three Months Ended September 30,
 


 


 


 

2016
$
274,506


$
30,233


$
44,515


$
349,254

2015
$
270,512


$
29,559


$
28,344


$
328,415

Nine Months Ended September 30,
 


 


 


 

2016
$
799,696


$
92,253


$
103,394


$
995,343

2015
$
793,904


$
94,817


$
78,522


$
967,243