XML 60 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
segment
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]          
Number of Reportable Segments | segment     1    
Revenue $ 337,047 $ 336,606 $ 646,089 $ 638,828  
Cost of services sold 228,835 225,042 440,281 435,461  
Office and general expenses 72,709 53,075 150,537 127,383  
Depreciation and amortization 11,436 14,007 22,656 26,307  
Operating profit 24,067 44,482 32,615 49,677  
Other Income (Expense):          
Other income, net 26 4,348 15,538 (13,692)  
Interest expense, net (16,971) (13,183) (32,368) (28,160)  
Loss On Redemption Of Notes 0 0 (33,298) 0  
Loss from continuing operations before income taxes, equity in affiliates 7,122 35,647 (17,513) 7,825  
Income tax benefit 4,405 4,679 2,433 625  
Loss from continuing operations before equity in affiliates 2,717 30,968 (19,946) 7,200  
Equity in earnings of non-consolidated affiliates (290) 104 (61) 455  
Income from continuing operations 2,427 31,072 (20,007) 7,655  
Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes 0 1,329 0 (4,965)  
Net loss 2,427 32,401 (20,007) 2,690  
Net income attributable to the noncontrolling interests (1,254) (2,841) (2,113) (5,221) $ (9,054)
Net loss attributable to MDC Partners Inc. 1,173 29,560 (22,120) (2,531)  
Stock-based compensation 5,530 5,314 10,215 9,759  
Supplemental Segment Information:          
Capital expenditures 7,909 3,848 13,448 9,504  
Goodwill and intangibles 938,062 961,860 938,062 961,860  
Total Assets 1,616,153 1,834,765 1,616,153 1,834,765 $ 1,577,625
Corporate          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Cost of services sold 0 0 0 0  
Office and general expenses 12,291 9,437 25,024 29,809  
Depreciation and amortization 510 453 907 899  
Operating profit (12,801) (9,890) (25,931) (30,708)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0 0 0 0  
Stock-based compensation 650 451 1,454 1,396  
Supplemental Segment Information:          
Capital expenditures 4 195 32 263  
Goodwill and intangibles 0 0 0 0  
Total Assets 132,126 176,806 132,126 176,806  
Advertising and Communications Segment [Domain]          
Segment Reporting Information [Line Items]          
Revenue 337,047 336,606 646,089 638,828  
Cost of services sold 228,835 225,042 440,281 435,461  
Office and general expenses 60,418 43,638 125,513 97,574  
Depreciation and amortization 10,926 13,554 21,749 25,408  
Operating profit 36,868 54,372 58,546 80,385  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (1,254) (2,841) (2,113) (5,221)  
Stock-based compensation 4,880 4,863 8,761 8,363  
Supplemental Segment Information:          
Capital expenditures 7,905 3,653 13,416 9,241  
Goodwill and intangibles 938,062 961,860 938,062 961,860  
Total Assets $ 1,484,027 $ 1,657,959 $ 1,484,027 $ 1,657,959