XML 16 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Share-based Compensation $ 5,530 $ 5,314 $ 10,215 $ 9,759
Revenue:        
Services 337,047 336,606 646,089 638,828
Operating Expenses:        
Cost of services sold 228,835 225,042 440,281 435,461
Office and general expenses 72,709 53,075 150,537 127,383
Depreciation and amortization 11,436 14,007 22,656 26,307
Costs and Expenses, Total 312,980 292,124 613,474 589,151
Operating profit 24,067 44,482 32,615 49,677
Other Income (Expense):        
Other, net 26 4,348 15,538 (13,692)
Interest expense and finance charges (17,174) (13,288) (32,749) (28,384)
Loss on redemption of notes 0 0 (33,298) 0
Interest income 203 105 381 224
Nonoperating Income (Expense), Total (16,945) (8,835) (50,128) (41,852)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates 7,122 35,647 (17,513) 7,825
Income tax benefit 4,405 4,679 2,433 625
Loss from continuing operations before equity in earnings of non-consolidated affiliates 2,717 30,968 (19,946) 7,200
Equity in earnings of non-consolidated affiliates (290) 104 (61) 455
Income from continuing operations 2,427 31,072 (20,007) 7,655
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes 0 1,329 0 (4,965)
Net loss 2,427 32,401 (20,007) 2,690
Net income attributable to the noncontrolling interests (1,254) (2,841) (2,113) (5,221)
Net loss attributable to MDC Partners Inc. $ 1,173 $ 29,560 $ (22,120) $ (2,531)
Basic and Diluted        
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.02 $ 0.57 $ (0.44) $ 0.05
Discontinued operations attributable to MDC Partners Inc. common shareholders (usd per share) 0.00 0.03 0.00 (0.10)
Net loss attributable to MDC Partners Inc. common shareholders (usd per share) 0.02 0.60 (0.44) (0.05)
Earnings Per Share, Diluted 0.02 0.59 (0.44) (0.05)
Income (Loss) from Continuing Operations, Per Diluted Share $ 0.02 $ 0.56 $ (0.44) $ 0.05
Weighted Average Number of Common Shares Outstanding:        
Basic (USD per share) 50,322,757 49,859,300 50,162,654 49,807,419
Diluted (USD per share) 50,703,548 50,399,936 50,162,654 50,365,119
Share-based Compensation [Abstract]        
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share $ 0.00 $ 0.03 $ 0.00 $ (0.10)
Cost of Sales [Member]        
Share-based Compensation $ 4,231 $ 3,950 $ 7,367 $ 6,688
General and Administrative Expense [Member]        
Share-based Compensation $ 1,299 $ 1,364 $ 2,848 $ 3,071