XML 31 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company determines an operating segment if a component (1) engages in business activities from which it earns revenues and incurs expenses, (2) has discrete financial information that is, and (3) regularly reviewed by the Chief Operating Decision Maker (“CODM”) to make decisions about resources to be allocated to the segment and assess its performance. During 2015, the Company had a change in the CODM as well as a change in how the CODM manages the business. As a result, in the fourth quarter of 2015, the Company reassessed its determination of operating segments. Decisions regarding allocations of resources are made and will be made based on the overall performance of the overall Partner Firm network. Therefore, the Company has determined that the Partner Firm network represents its operating segment. The Company also reassessed its previous allocation methodology and has conformed the allocations to align with how the CODM manages the business. The overall Partner Firm network consists of each of the Company’s operating agencies. The Company now reports in one reportable Advertising and Communications segment in addition to the Corporate Group described as follows:
The Advertising and Communications segment consists of Partner Firms that deliver innovative, value-added marketing, activation, communications and strategic consulting services to their clients. MDC and its Partner Firms deliver a wide range of customized services, including (1) multi-channel media management and optimization, (2) interactive and mobile marketing, (3) direct marketing, (4) database and customer relationship management, (5) sales promotion, (6) corporate communications, (7) market research, (8) data analytics and insights, (9) corporate identity, design and branding services, (10) social media communications, (11) product and service innovation and (12) e-commerce management.
The Corporate Group consists of corporate office expenses incurred in connection with the strategic resources provided to the Advertising and Communications segment, as well as certain other centrally managed expenses that are not fully allocated to the reportable segment. Office and general expenses include (1) salaries and related expenses for corporate office employees including employees dedicated to supporting the Partner Firms, (2) occupancy expense relating to properties occupied by all corporate office employees, (3) other office and general expenses including professional fees for the financial statement audits, and (4) certain other professional fees managed by the corporate office. Additional expenses managed by the corporate office that are directly related to the Partner Firms are allocated to the reportable segment.
Prior year results have been recast to reflect the new reportable segment.
The significant accounting policies are in the summary of significant accounting policies included in the notes to the consolidated financial statements. 
Three Months Ended June 30, 2016
(thousands of United States dollars)
 
Advertising and Communications

Corporate

Total
Revenue
$
337,047


$


$
337,047










Cost of services sold
228,835




228,835










Office and general expenses
60,418


12,291


72,709










Depreciation and amortization
10,926


510


11,436










Operating profit (loss)
36,868


(12,801
)

24,067










Other Income (Expense):
 


 




Other income, net
 


 


26

Interest expense and finance charges, net
 


 


(16,971
)
 








Income from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 


 


7,122

Income tax expense
 


 


4,405

 








Income from continuing operations before equity in earnings of non-consolidated affiliates
 


 


2,717

Equity in losses of non-consolidated affiliates
 


 


(290
)
 








Net income
 


 


2,427

 








Net income attributable to the noncontrolling interests
(1,254
)



(1,254
)
Net income attributable to MDC Partners Inc.
 


 


$
1,173

 
 
 
 
 
 
Stock-based compensation
$
4,880


$
650


$
5,530










Supplemental Segment Information:
 


 


 










Capital expenditures
$
7,905


$
4


$
7,909


Three Months Ended June 30, 2015
(thousands of United States dollars)
 
Advertising and Communications

Corporate

Total
Revenue
$
336,606


$


$
336,606

 








Cost of services sold
225,042




225,042

 








Office and general expenses
43,638


9,437


53,075

 








Depreciation and amortization
13,554


453


14,007

 








Operating profit (loss)
54,372


(9,890
)

44,482

 








Other Income (Expense):
 


 


 

Other income, net
 


 


4,348

Interest expense and finance charges, net
 


 


(13,183
)
 








Income from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 


 


35,647

Income tax expense
 


 


4,679

 








Income from continuing operations before equity in earnings of non-consolidated affiliates
 


 


30,968

Equity in earnings of non-consolidated affiliates
 


 


104

 








Income from continuing operations
 


 


31,072

 








Income from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


1,329

 








Net income
 


 


32,401

 








Net income attributable to the noncontrolling interests
(2,841
)



(2,841
)
Net income attributable to MDC Partners Inc.
 


 


$
29,560

 








Stock-based compensation
$
4,863


$
451


$
5,314

 








Supplemental Segment Information:
 


 


 

 








Capital expenditures
$
3,653


$
195


$
3,848


Six Months Ended June 30, 2016
(thousands of United States dollars)
 
Advertising and Communications

Corporate

Total
Revenue
$
646,089


$


$
646,089

 








Cost of services sold
440,281




440,281

 








Office and general expenses
125,513


25,024


150,537

 








Depreciation and amortization
21,749


907


22,656

 








Operating profit (loss)
58,546


(25,931
)

32,615

 








Other Income (Expense):
 


 




Other income, net
 


 


15,538

Interest expense and finance charges, net
 


 


(32,368
)
Loss on redemption of notes
 
 
 
 
(33,298
)
 








Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 


 


(17,513
)
Income tax expense
 


 


2,433

 








Loss from continuing operations before equity in earnings of non-consolidated affiliates
 


 


(19,946
)
Equity in losses of non-consolidated affiliates
 


 


(61
)
 








Net loss
 


 


(20,007
)
 








Net income attributable to the noncontrolling interests
(2,113
)



(2,113
)
Net loss attributable to MDC Partners Inc.
 


 


$
(22,120
)
 








Stock-based compensation
$
8,761


$
1,454


$
10,215

 








Supplemental Segment Information:
 


 


 

 








Capital expenditures
$
13,416


$
32


$
13,448

 








Goodwill and intangibles
$
938,062


$


$
938,062

 








Total Assets
$
1,484,027


$
132,126


$
1,616,153





Six Months Ended June 30, 2015
(thousands of United States dollars)
 
Advertising and Communications

Corporate

Total
Revenue
$
638,828


$


$
638,828

 








Cost of services sold
435,461




435,461

 








Office and general expenses
97,574


29,809


127,383

 








Depreciation and amortization
25,408


899


26,307

 








Operating profit (loss)
80,385


(30,708
)

49,677

 








Other Income (Expense):
 


 


 

Other expense, net
 


 


(13,692
)
Interest expense and finance charges, net
 


 


(28,160
)
 








Income from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
 


 


7,825

Income tax expense
 


 


625

 








Income from continuing operations before equity in earnings of non-consolidated affiliates
 


 


7,200

Equity in earnings of non-consolidated affiliates
 


 


455

 








Income from continuing operations
 


 


7,655

 








Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


(4,965
)
 








Net income
 


 


2,690

 








Net income attributable to the noncontrolling interests
(5,221
)



(5,221
)
Net loss attributable to MDC Partners Inc.
 


 


$
(2,531
)
 








Stock-based compensation
$
8,363


$
1,396


$
9,759










Supplemental Segment Information:

















Capital expenditures
$
9,241


$
263


$
9,504










Goodwill and intangibles
$
961,860


$


$
961,860










Total Assets
$
1,657,959


$
176,806


$
1,834,765




A summary of the Company’s revenue by geographic area, based on the location in which the services originated, is set forth in the following table:
 
United
States

Canada

Other

Total
Revenue
 


 


 


 

Three Months Ended June 30,
 


 


 


 

2016
$
272,992


$
33,614


$
30,441


$
337,047

2015
$
271,375


$
35,432


$
29,799


$
336,606

Six Months Ended June 30,
 


 


 


 

2016
$
525,190


$
62,020


$
58,879


$
646,089

2015
$
523,392


$
65,258


$
50,178


$
638,828