XML 35 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Common Stock
Common Class A
Common Stock
Common Class B
Share Capital to Be Issued
Additional Paid-in Capital
Charges in Excess of Capital
Retained Earnings [Member]
Stock Subscription Receivable
Accumulated Other Comprehensive Loss
MDC Partners Inc. Shareholders’ Deficit
Noncontrolling Interests
Noncontrolling Interest, Increase from Business Combination $ 11,090                       $ 11,090
Increase (Decrease) in Noncontrolling Interests from Business Acquisitions (4,939)           $ 11,074         $ 11,074 (16,013)
Stockholders' equity, beginning balance at Dec. 31, 2012 (84,810)     $ 253,869 $ 1 $ 424 0 $ (72,913) $ (316,713) $ (55) $ (7,445) (142,832) 58,022
Common stock outstanding, beginning balance (in shares) at Dec. 31, 2012       46,611,252 3,755 42,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss attributable to MDC Partners (148,863)               (148,863)     (148,863)  
Other comprehensive income (loss) 6,637                   6,648 6,648 (11)
Equity Value Appreciation Awards       $ 16,210     (16,210)            
Equity Value Appreciation Awards (in shares)       2,201,676                  
Stock Appreciation Rights Exercised       $ 387     (387)            
Stock Appreciation Rights Exercised (in shares)       221,384                  
Issuance of restricted stock       $ 6,006     (6,006)            
Issuance of restricted stock (in shares)       651,271                  
Shares acquired and cancelled (13,817)     $ (13,817)               (13,817)  
Shares acquired and cancelled (in shares)       (593,156)                  
Stock-based compensation 16,083           16,083         16,083  
Temporary Equity, Accretion to Redemption Value (35,689)           (35,689)         (35,689)  
Dividends paid and to be paid 22,865           22,865         22,865  
Other (561)           (561)         (561)  
Transfer to charges in excess of capital             53,439 (53,439)          
Common stock outstanding, ending balance (in shares) at Dec. 31, 2013       49,092,427 3,755 42,000              
Stockholders' equity, ending balance at Dec. 31, 2013 (276,612)     $ 262,655 $ 1 $ 424 0 (126,352) (465,576) (55) (797) (329,700) 53,088
Noncontrolling Interest, Increase from Business Combination 50,118                       50,118
Increase (Decrease) in Noncontrolling Interests from Business Acquisitions (17,831)           (8,992)         (8,992) (8,839)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss attributable to MDC Partners (24,057)               (24,057)     (24,057)  
Other comprehensive income (loss) (8,667)                   (6,955) (6,955) (1,712)
Issuance of restricted stock       $ 7,661     (7,661)            
Issuance of restricted stock (in shares)       761,686                  
Shares acquired and cancelled (5,414)     $ (5,414)               (5,414)  
Shares acquired and cancelled (in shares)       (216,004)                  
Stock Subscription Receivable 55                 55   55  
Stock-based compensation 9,868           9,868         9,868  
Temporary Equity, Accretion to Redemption Value (38,850)           (38,850)         (38,850)  
Dividends paid and to be paid 37,244           37,244         37,244  
Other (54)     $ (915)   $ 424 437         (54)  
Other (in shares)       (42,000)   42,000              
Transfer to charges in excess of capital             83,316 (83,316)          
Common stock outstanding, ending balance (in shares) at Dec. 31, 2014   49,680,109 3,755 49,680,109 3,755 0              
Stockholders' equity, ending balance at Dec. 31, 2014 (348,580)     $ 265,817 $ 1 $ 0 0 (209,668) (489,633) 0 (7,752) (441,235) 92,655
Increase (Decrease) in Noncontrolling Interests from Business Acquisitions (51,488)           (42,780)         (42,780) (8,708)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss attributable to MDC Partners (37,357)                     (37,357)  
Other comprehensive income (loss) 9,141                   14,009 14,009 (4,868)
Issuance of restricted stock       $ 6,069     (6,069)            
Issuance of restricted stock (in shares)       365,873                  
Shares acquired and cancelled (2,388)     $ (2,388)               (2,388)  
Shares acquired and cancelled (in shares)       (96,777)                  
Stock issued during period, shares, options exercised       37,500                  
Options Exercised 224     $ 343     (119)         224  
Stock-based compensation 8,437           8,437         8,437  
Temporary Equity, Accretion to Redemption Value 22,809           (22,809)         (22,809)  
Dividends paid and to be paid (42,253)           (42,253)         (42,253)  
Transfer to charges in excess of capital             105,593 (105,593)          
Common stock outstanding, ending balance (in shares) at Dec. 31, 2015   49,986,705 3,755 49,986,705 3,755 0              
Stockholders' equity, ending balance at Dec. 31, 2015 $ (487,073)     $ 269,841 $ 1 $ 0 $ 0 $ (315,261) $ (526,990) $ 0 $ 6,257 $ (566,152) $ 79,079