XML 111 R85.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Revenue $ 359,013 $ 328,415 $ 336,606 $ 302,222 $ 339,911 $ 309,391 $ 299,356 $ 274,854 $ 1,326,256 $ 1,223,512 $ 1,062,478
Cost of services sold 231,330 212,925 225,042 210,419 222,626 205,549 188,875 181,468 879,716 798,518 704,969
Office and general expenses                 322,207 290,073 355,964
Depreciation and amortization                 52,223 47,172 36,139
Operating income (loss)                 72,110 87,749 (34,594)
Other Income (Expense):                      
Other income, net                 7,238 689 2,531
Foreign exchange loss                 (39,328) (18,482) (5,516)
Interest expense and finance charges, net                 (57,436) (54,847) (100,271)
Income (loss) from continuing operations before income taxes and equity in earnings of non-consolidated affiliates                 (17,416) 15,109 (137,850)
Income tax expense                 5,664 12,422 (4,367)
Income (loss) from continuing operations before equity in earnings of non-consolidated affiliates                 (23,080) 2,687 (133,483)
Equity in earnings of non-consolidated affiliates                 1,058 1,406 281
Income (loss) from continuing operations (24,511) (5,166) 31,072 (23,417) (6,381) (1,868) 19,555 (7,213) (22,022) 4,093 (133,202)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes                 (6,281) (21,260) (9,200)
Net loss                 (28,303) (17,167) (142,402)
Net income attributable to the noncontrolling interests                 (9,054) (6,890) (6,461)
Net loss attributable to MDC Partners Inc. (26,222) $ (8,604) $ 29,560 $ (32,091) (26,759) $ (4,922) $ 16,470 $ (8,846) (37,357) (24,057) (148,863)
Stock-based compensation                 17,796 17,696 100,405
Capital expenditures from continuing operations                 23,575 26,416 16,809
Intangible Assets, Net (Including Goodwill) 942,683       937,494       942,683 937,494 800,595
Total assets 1,590,250       1,648,890       1,590,250 1,648,890 1,425,227
Strategic Marketing Services                      
Segment Reporting Information [Line Items]                      
Revenue                 1,326,256 1,223,512 1,062,478
Cost of services sold                 879,716 798,518 704,969
Office and general expenses                 258,809 223,781 212,933
Depreciation and amortization                 50,449 45,387 34,745
Operating income (loss)                 137,282 155,826 109,831
Other Income (Expense):                      
Net income attributable to the noncontrolling interests                 (9,024) (6,890) (6,459)
Stock-based compensation                 15,056 12,033 8,950
Capital expenditures from continuing operations                 23,204 25,079 14,677
Intangible Assets, Net (Including Goodwill) 942,683       937,494       942,683 937,494 800,595
Total assets 1,375,372       1,368,137       1,375,372 1,368,137 1,220,753
Corporate Segment                      
Segment Reporting Information [Line Items]                      
Revenue                 0 0 0
Cost of services sold                 0 0 0
Office and general expenses                 63,398 66,292 143,031
Depreciation and amortization                 1,774 1,785 1,394
Operating income (loss)                 (65,172) (68,077) (144,425)
Other Income (Expense):                      
Net income attributable to the noncontrolling interests                 (30) 0 (2)
Stock-based compensation                 2,740 5,663 91,455
Capital expenditures from continuing operations                 371 1,337 2,132
Intangible Assets, Net (Including Goodwill) 0       0       0 0 0
Total assets $ 214,878       $ 280,753       $ 214,878 $ 280,753 $ 204,474