XML 70 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
For the year ended December 31, 2015
  
Advertising and Communications
 
Corporate
 
Total
Revenue
$
1,326,256

 
$

 
$
1,326,256

Cost of services sold
879,716

 

 
879,716

Office and general expenses
258,809

 
63,398

 
322,207

Depreciation and amortization
50,449

 
1,774

 
52,223

Operating profit (loss)
137,282

 
(65,172
)
 
72,110

Other Income (Expense):
  

 
  

 
  

Other income, net
  

 
  

 
7,238

Foreign exchange loss
  

 
  

 
(39,328
)
Interest expense and finance charges, net
 
 
 
 
(57,436
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
  

 
  

 
(17,416
)
Income tax expense
 
 
 
 
5,664

Loss from continuing operations before equity in earnings of non-consolidated affiliates
  

 
  

 
(23,080
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
1,058

Loss from continuing operations
  

 
  

 
(22,022
)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
(6,281
)
Net loss
  

 
  

 
(28,303
)
Net income attributable to noncontrolling interests
(9,024
)
 
(30
)
 
(9,054
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
$
(37,357
)
Stock-based compensation
$
15,056

 
$
2,740

 
$
17,796

Capital expenditures from continuing operations
$
23,204

 
$
371

 
$
23,575

Goodwill and intangibles
$
942,683

 
$

 
$
942,683

Total assets
$
1,375,372

 
$
214,878

 
$
1,590,250

 
For the year ended December 31, 2014
  
Advertising and Communications
 
Corporate
 
Total
Revenue
$
1,223,512

 
$

 
$
1,223,512

Cost of services sold
798,518

 

 
798,518

Office and general expenses
223,781

 
66,292

 
290,073

Depreciation and amortization
45,387

 
1,785

 
47,172

Operating profit (loss)
155,826

 
(68,077
)
 
87,749

Other Income (Expense):
  

 
  

 
  

Other income, net
  

 
  

 
689

Foreign exchange loss
  

 
  

 
(18,482
)
Interest expense and finance charges, net
 
 
 
 
(54,847
)
Income from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
  

 
  

 
15,109

Income tax expense
 
 
 
 
12,422

Income from continuing operations before equity in earnings of non-consolidated affiliates
  

 
  

 
2,687

Equity in earnings of non-consolidated affiliates
 
 
 
 
1,406

Income from continuing operations
  

 
  

 
4,093

Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
(21,260
)
Net loss
  

 
  

 
(17,167
)
Net income attributable to noncontrolling interests
(6,890
)
 

 
(6,890
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
$
(24,057
)
Stock-based compensation
$
12,033

 
$
5,663

 
$
17,696

Capital expenditures from continuing operations
$
25,079

 
$
1,337

 
$
26,416

Goodwill and intangibles
$
937,494

 
$

 
$
937,494

Total assets
$
1,368,137

 
$
280,753

 
$
1,648,890

 
For the year ended December 31, 2013
  
Advertising and Communications
 
Corporate
 
Total
Revenue
$
1,062,478

 
$

 
$
1,062,478

Cost of services sold
704,969

 

 
704,969

Office and general expenses
212,933

 
143,031

 
355,964

Depreciation and amortization
34,745

 
1,394

 
36,139

Operating profit (loss)
109,831

 
(144,425
)
 
(34,594
)
Other Income (Expense):
  

 
  

 
  

Other income, net
  

 
  

 
2,531

Foreign exchange loss
  

 
  

 
(5,516
)
Interest expense, finance charges, and loss on redemption of notes, net
 
 
 
 
(100,271
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
  

 
  

 
(137,850
)
Income tax benefit
 
 
 
 
(4,367
)
Loss from continuing operations before equity in earnings of non-consolidated affiliates
  

 
  

 
(133,483
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
281

Loss from continuing operations
  

 
  

 
(133,202
)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
(9,200
)
Net loss
  

 
  

 
(142,402
)
Net income attributable to noncontrolling interests
(6,459
)
 
(2
)
 
(6,461
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
$
(148,863
)
Stock-based compensation
$
8,950

 
$
91,455

 
$
100,405

Capital expenditures from continuing operations
$
14,677

 
$
2,132

 
$
16,809

Goodwill and intangibles
$
800,595

 
$

 
$
800,595

Total assets
$
1,220,753

 
$
204,474

 
$
1,425,227

Schedule Of Fixed Assets Goodwill Intangibles Net
A summary of the Company’s long-lived assets, comprised of fixed assets, goodwill and intangibles, net, as at December 31, is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Long-lived Assets
  

 
  

 
  

 
  

2015
$
52,305

 
$
6,817

 
$
4,435

 
$
63,557

2014
$
48,884

 
$
7,099

 
$
4,257

 
$
60,240

Goodwill and Intangible Assets
  

 
  

 
  

 
  

2015
$
798,746

 
$
122,821

 
$
21,116

 
$
942,683

2014
$
759,035

 
$
154,349

 
$
24,110

 
$
937,494

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
A summary of the Company’s revenue as at December 31 is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Revenue:
  

 
  

 
  

 
  

2015
$
1,085,051

 
$
129,039

 
$
112,166

 
$
1,326,256

2014
$
993,474

 
$
150,390

 
$
79,648

 
$
1,223,512

2013
$
870,525

 
$
135,630

 
$
56,323

 
$
1,062,478