XML 49 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company determines an operating segment if a component (1) engages in business activities from which it earns revenues and incurs expenses, and (2) has discrete financial information that is (3) regularly reviewed by the Chief Operating Decision Maker (“CODM”) to make decisions about resources to be allocated to the segment and assess its performance. During 2015, the Company had a change in the CODM as well as a change in how the CODM manages the business. As a result, in the fourth quarter of 2015, the Company reassessed its determination of operating segments. Decisions regarding allocations of resources are made and will be made based on the overall performance of the overall Partner Firm network. Therefore, the Company has determined that the Partner Firm network represents its operating segment. The Company also reassessed its previous allocation methodology and has conformed the allocations to align with how the CODM manages the business. The overall Partner Firm network consists of each of the Company's operating agencies. The Company now reports in one reportable Advertising and Communications Segment in addition to the Corporate Group described as follows:
The Advertising and Communications Segment consists of Partner Firms that deliver innovative, value-added marketing, activation, communications and strategic consulting services to their clients. MDC and its Partner Firms deliver a wide range of customized services, including (1) multi-channel media management and optimization, (2) interactive and mobile marketing, (3) direct marketing, (4) database and customer relationship management, (5) sales promotion, (6) corporate communications, (7) market research, (8) data analytics and insights, (9) corporate identity, design and branding services, (10) social media communications, (11) product and service innovation and (12) e-commerce management.
The Corporate Group consists of corporate office expenses incurred in connection with the strategic resources provided to the Advertising and Communications Segment, as well as certain other centrally managed expenses that are not fully allocated to the reportable segment. Office and general expenses include (1) salaries and related expenses for corporate office employees including employees dedicated to supporting the Partner Firms, (2) occupancy expense relating to properties occupied by all corporate office employees, (3) other office and general expenses including professional fees for the financial statement audits, and (4) certain other professional fees managed by the corporate office. Additional expenses managed by the corporate office that are directly related to the Partner Firms are allocated to the reportable segment.
Prior year results have been recast to reflect the new reportable segment.
The significant accounting policies are in the summary of significant accounting policies included in the notes to the consolidated financial statements.
 
For the year ended December 31, 2015
  
Advertising and Communications
 
Corporate
 
Total
Revenue
$
1,326,256

 
$

 
$
1,326,256

Cost of services sold
879,716

 

 
879,716

Office and general expenses
258,809

 
63,398

 
322,207

Depreciation and amortization
50,449

 
1,774

 
52,223

Operating profit (loss)
137,282

 
(65,172
)
 
72,110

Other Income (Expense):
  

 
  

 
  

Other income, net
  

 
  

 
7,238

Foreign exchange loss
  

 
  

 
(39,328
)
Interest expense and finance charges, net
 
 
 
 
(57,436
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
  

 
  

 
(17,416
)
Income tax expense
 
 
 
 
5,664

Loss from continuing operations before equity in earnings of non-consolidated affiliates
  

 
  

 
(23,080
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
1,058

Loss from continuing operations
  

 
  

 
(22,022
)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
(6,281
)
Net loss
  

 
  

 
(28,303
)
Net income attributable to noncontrolling interests
(9,024
)
 
(30
)
 
(9,054
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
$
(37,357
)
Stock-based compensation
$
15,056

 
$
2,740

 
$
17,796

Capital expenditures from continuing operations
$
23,204

 
$
371

 
$
23,575

Goodwill and intangibles
$
942,683

 
$

 
$
942,683

Total assets
$
1,375,372

 
$
214,878

 
$
1,590,250

 
For the year ended December 31, 2014
  
Advertising and Communications
 
Corporate
 
Total
Revenue
$
1,223,512

 
$

 
$
1,223,512

Cost of services sold
798,518

 

 
798,518

Office and general expenses
223,781

 
66,292

 
290,073

Depreciation and amortization
45,387

 
1,785

 
47,172

Operating profit (loss)
155,826

 
(68,077
)
 
87,749

Other Income (Expense):
  

 
  

 
  

Other income, net
  

 
  

 
689

Foreign exchange loss
  

 
  

 
(18,482
)
Interest expense and finance charges, net
 
 
 
 
(54,847
)
Income from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
  

 
  

 
15,109

Income tax expense
 
 
 
 
12,422

Income from continuing operations before equity in earnings of non-consolidated affiliates
  

 
  

 
2,687

Equity in earnings of non-consolidated affiliates
 
 
 
 
1,406

Income from continuing operations
  

 
  

 
4,093

Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
(21,260
)
Net loss
  

 
  

 
(17,167
)
Net income attributable to noncontrolling interests
(6,890
)
 

 
(6,890
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
$
(24,057
)
Stock-based compensation
$
12,033

 
$
5,663

 
$
17,696

Capital expenditures from continuing operations
$
25,079

 
$
1,337

 
$
26,416

Goodwill and intangibles
$
937,494

 
$

 
$
937,494

Total assets
$
1,368,137

 
$
280,753

 
$
1,648,890

 
For the year ended December 31, 2013
  
Advertising and Communications
 
Corporate
 
Total
Revenue
$
1,062,478

 
$

 
$
1,062,478

Cost of services sold
704,969

 

 
704,969

Office and general expenses
212,933

 
143,031

 
355,964

Depreciation and amortization
34,745

 
1,394

 
36,139

Operating profit (loss)
109,831

 
(144,425
)
 
(34,594
)
Other Income (Expense):
  

 
  

 
  

Other income, net
  

 
  

 
2,531

Foreign exchange loss
  

 
  

 
(5,516
)
Interest expense, finance charges, and loss on redemption of notes, net
 
 
 
 
(100,271
)
Loss from continuing operations before income taxes and equity in earnings of non-consolidated affiliates
  

 
  

 
(137,850
)
Income tax benefit
 
 
 
 
(4,367
)
Loss from continuing operations before equity in earnings of non-consolidated affiliates
  

 
  

 
(133,483
)
Equity in earnings of non-consolidated affiliates
 
 
 
 
281

Loss from continuing operations
  

 
  

 
(133,202
)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 
 
 
 
(9,200
)
Net loss
  

 
  

 
(142,402
)
Net income attributable to noncontrolling interests
(6,459
)
 
(2
)
 
(6,461
)
Net loss attributable to MDC Partners Inc.
 
 
 
 
$
(148,863
)
Stock-based compensation
$
8,950

 
$
91,455

 
$
100,405

Capital expenditures from continuing operations
$
14,677

 
$
2,132

 
$
16,809

Goodwill and intangibles
$
800,595

 
$

 
$
800,595

Total assets
$
1,220,753

 
$
204,474

 
$
1,425,227


A summary of the Company’s long-lived assets, comprised of fixed assets, goodwill and intangibles, net, as at December 31, is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Long-lived Assets
  

 
  

 
  

 
  

2015
$
52,305

 
$
6,817

 
$
4,435

 
$
63,557

2014
$
48,884

 
$
7,099

 
$
4,257

 
$
60,240

Goodwill and Intangible Assets
  

 
  

 
  

 
  

2015
$
798,746

 
$
122,821

 
$
21,116

 
$
942,683

2014
$
759,035

 
$
154,349

 
$
24,110

 
$
937,494


A summary of the Company’s revenue as at December 31 is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Revenue:
  

 
  

 
  

 
  

2015
$
1,085,051

 
$
129,039

 
$
112,166

 
$
1,326,256

2014
$
993,474

 
$
150,390

 
$
79,648

 
$
1,223,512

2013
$
870,525

 
$
135,630

 
$
56,323

 
$
1,062,478