XML 28 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue:      
Services $ 1,326,256,000 $ 1,223,512,000 $ 1,062,478,000
Operating Expenses:      
Cost of services sold 879,716,000 798,518,000 704,969,000
Office and general expenses 322,207,000 290,073,000 355,964,000
Depreciation and amortization 52,223,000 47,172,000 36,139,000
Costs and Expenses, Total 1,254,146,000 1,135,763,000 1,097,072,000
Operating income (loss) 72,110,000 87,749,000 (34,594,000)
Other Income (Expenses):      
Other income, net 7,238,000 689,000 2,531,000
Foreign exchange loss (39,328,000) (18,482,000) (5,516,000)
Interest expense and finance charges (57,903,000) (55,265,000) (45,110,000)
Loss on redemption of Notes 0 0 (55,588,000)
Interest income 467,000 418,000 427,000
Nonoperating Income (Expense), Total (89,526,000) (72,640,000) (103,256,000)
Income (loss) from continuing operations before income taxes and equity in earnings of non-consolidated affiliates (17,416,000) 15,109,000 (137,850,000)
Income tax expense (benefit) 5,664,000 12,422,000 (4,367,000)
Income (loss) from continuing operations before equity in earnings of non-consolidated affiliates (23,080,000) 2,687,000 (133,483,000)
Equity in earnings of non-consolidated affiliates 1,058,000 1,406,000 281,000
Income (loss) from continuing operations (22,022,000) 4,093,000 (133,202,000)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (6,281,000) (21,260,000) (9,200,000)
Net loss (28,303,000) (17,167,000) (142,402,000)
Net income attributable to the noncontrolling interests (9,054,000) (6,890,000) (6,461,000)
Net loss attributable to MDC Partners Inc. $ (37,357,000) $ (24,057,000) $ (148,863,000)
Basic and Diluted      
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (in USD per share) $ (0.62) $ (0.06) $ (2.96)
Discontinued operations attributable to MDC Partners Inc. common shareholders (in USD per share) (0.13) (0.43) (0.20)
Net loss attributable to MDC Partners Inc. common shareholders (in USD per share) $ (0.75) $ (0.49) $ (3.16)
Weighted Average Number of Common Shares Outstanding:      
Basic and diluted (in shares) 49,875,282 49,545,350 47,108,406
Stock-based compensation expense is included in the following line items above:      
Cost of services sold $ 11,710,000 $ 9,883,000 $ 7,222,000
Office and general expenses 6,086,000 7,813,000 93,183,000
Total $ 17,796,000 $ 17,696,000 $ 100,405,000