XML 17 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Revenue $ 328,415 $ 309,391 $ 967,243 $ 883,601  
Cost of services sold 212,925 205,549 648,386 575,892  
Office and general expenses 78,786 70,815 206,169 213,587  
Depreciation and amortization 13,086 11,684 39,393 32,083  
Operating profit 23,618 21,343 73,295 62,039  
Other Income (Expense):          
Other income, net (15,623) (9,641) (29,315) (8,648)  
Interest expense, net (14,524) (13,917) (42,684) (40,376)  
Loss from continuing operations before income taxes, equity in affiliates (6,529) (2,215) 1,296 13,015  
Income tax benefit (1,191) (266) (566) 2,764  
Loss from continuing operations before equity in affiliates (5,338) (1,949) 1,862 10,251  
Equity in earnings of non-consolidated affiliates 172 81 627 223  
Income from continuing operations (5,166) (1,868) 2,489 10,474  
Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes (1,316) (1,369) (6,281) (2,976)  
Net income (loss) (6,482) (3,237) (3,792) 7,498  
Net income attributable to the noncontrolling interests (2,122) (1,685) (7,343) (4,796) $ (6,890)
Net loss attributable to MDC Partners Inc. (8,604) (4,922) (11,135) 2,702  
Stock based compensation 3,266 3,437 13,025 12,233  
Supplemental Segment Information:          
Capital expenditures 8,161 12,978 17,665 18,678  
Goodwill and intangibles 944,702 993,783 944,702 993,783  
Total Assets 1,617,201 1,707,326 1,617,201 1,707,326 $ 1,648,890
Strategic Marketing Services          
Segment Reporting Information [Line Items]          
Revenue 264,552 238,419 775,079 683,340  
Cost of services sold 168,367 156,667 515,624 442,906  
Office and general expenses 52,933 48,524 151,023 136,922  
Depreciation and amortization 6,445 6,895 19,360 17,182  
Operating profit 36,807 26,333 89,072 86,330  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (1,930) (1,744) (6,977) (4,994)  
Stock based compensation 2,594 1,816 9,205 6,067  
Supplemental Segment Information:          
Capital expenditures 7,524 12,133 16,083 16,228  
Goodwill and intangibles 546,148 572,453 546,148 572,453  
Total Assets 924,072 973,884 924,072 973,884  
Performance Marketing Services          
Segment Reporting Information [Line Items]          
Revenue 63,863 70,972 192,164 200,261  
Cost of services sold 44,558 48,882 132,762 132,986  
Office and general expenses 10,777 11,354 22,586 43,640  
Depreciation and amortization 5,577 4,368 16,797 13,545  
Operating profit 2,951 6,368 20,019 10,090  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (192) 59 (366) 198  
Stock based compensation 508 477 2,467 2,684  
Supplemental Segment Information:          
Capital expenditures 627 417 1,309 1,216  
Goodwill and intangibles 398,554 421,330 398,554 421,330  
Total Assets 555,728 553,637 555,728 553,637  
Corporate          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Cost of services sold 0 0 0 0  
Office and general expenses 15,076 10,937 32,560 33,025  
Depreciation and amortization 1,064 421 3,236 1,356  
Operating profit (16,140) (11,358) (35,796) (34,381)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0 0 0 0  
Stock based compensation 164 1,144 1,353 3,482  
Supplemental Segment Information:          
Capital expenditures 10 428 273 1,234  
Goodwill and intangibles 0 0 0 0  
Total Assets $ 137,401 $ 179,805 $ 137,401 $ 179,805