XML 35 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue:        
Services $ 328,415 $ 309,391 $ 967,243 $ 883,601
Operating Expenses:        
Cost of services sold 212,925 205,549 648,386 575,892
Office and general expenses 78,786 70,815 206,169 213,587
Depreciation and amortization 13,086 11,684 39,393 32,083
Costs and Expenses, Total 304,797 288,048 893,948 821,562
Operating profit 23,618 21,343 73,295 62,039
Other Income (Expense):        
Other, net (15,623) (9,641) (29,315) (8,648)
Interest expense and finance charges (14,638) (14,022) (43,022) (40,663)
Interest income 114 105 338 287
Nonoperating Income (Expense), Total (30,147) (23,558) (71,999) (49,024)
Income (loss) from continuing operations before income taxes and equity in non-consolidated affiliates (6,529) (2,215) 1,296 13,015
Income tax expense (benefit) (1,191) (266) (566) 2,764
Income (loss) from continuing operations before equity in non-consolidated affiliates (5,338) (1,949) 1,862 10,251
Equity in earnings of non-consolidated affiliates 172 81 627 223
Income from continuing operations (5,166) (1,868) 2,489 10,474
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (1,316) (1,369) (6,281) (2,976)
Net income (loss) (6,482) (3,237) (3,792) 7,498
Net income attributable to the noncontrolling interests (2,122) (1,685) (7,343) (4,796)
Net income (loss) attributable to MDC Partners Inc. $ (8,604) $ (4,922) $ (11,135) $ 2,702
Basic        
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (usd per share) $ (0.15) $ (0.07) $ (0.10) $ 0.11
Discontinued operations attributable to MDC Partners Inc. common shareholders (usd per share) (0.02) (0.03) (0.12) (0.06)
Net loss attributable to MDC Partners Inc. common shareholders (usd per share) (0.17) (0.10) (0.22) 0.05
Earnings Per Share, Diluted $ (0.17) $ (0.10) $ (0.22) $ 0.05
Weighted Average Number of Common Shares Outstanding:        
Basic (USD per share) 49,915,807 49,630,532 49,843,980 49,506,427
Diluted (USD per share) 49,915,807 49,630,532 49,843,980 50,134,263
Share-based Compensation [Abstract]        
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share $ (0.02) $ (0.03) $ (0.12) $ (0.06)
Cost of services sold $ 1,727 $ 1,516 $ 8,415 $ 6,270
Office and general expenses 1,539 1,921 4,610 5,963
Total $ 3,266 $ 3,437 $ 13,025 $ 12,233