XML 46 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
 
The Company’s segment reporting is consistent with the current manner of how the Chief Operating Decision Maker (“CODM”) and the Board of Directors view the business. The Company is focused on expanding its capabilities in order to position the Company for future business development efforts and revenue growth.
 
In order to position this strategic focus along the lines of how the CODM and management will base their business decisions, the Company reports in one reportable segment and two “other” segments. Decisions regarding allocation of resources are made and will be made based not only on the individual operating results of the subsidiaries but also on the overall performance of the reportable segments. These reportable segments are the aggregation of various reporting segments.
 
The Company reports in one reportable Strategic Marketing Services segment plus two “other” segments, Performance Marketing Services and Corporate. The operating segments are as follows:
 
The Strategic Marketing Services segment consists of integrated marketing consulting services firms that offer a full complement of marketing, activation and consulting services including advertising and media, marketing communications, including direct marketing, public relations, corporate communications, market research, corporate identity and branding, interactive marketing, and sales promotion. Each of the entities within the Strategic Marketing Services segment share similar economic characteristics, specifically related to the nature of their respective services, the manner in which the services are provided and the similarity of their respective customers. Due to the similarities in these businesses, they exhibit similar long term financial performance and have been aggregated together.

The Performance Marketing Services segment includes firms that provide consumer insights and analytics to satisfy the growing need for targetable, measurable solutions or cost effective means of driving return on marketing investment. These services interface directly with the consumer of a client’s product or service. Such services include the design, development, research and implementation of consumer services, media planning and buying, and direct marketing initiatives. In addition, services include consumer activation, investor relations and general public insights.

The significant accounting policies of these segments are the same as those described in the summary of significant accounting policies included in these notes to the consolidated financial statements. The Company continues to evaluate its Corporate segment and the services provided by the Corporate segment to the operating segments.
 
Summary financial information concerning the Company’s operating segments is shown in the following tables:
 
Three Months Ended September 30, 2015
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
264,552


$
63,863


$


$
328,415













Cost of services sold
168,367


44,558




212,925













Office and general expenses
52,933


10,777


15,076


78,786













Depreciation and amortization
6,445


5,577


1,064


13,086













Operating profit (loss)
36,807


2,951


(16,140
)

23,618













Other Income (Expense):
 


 


 




Other expense, net
 


 


 


(15,623
)
Interest expense and finance charges, net
 


 


 


(14,524
)












Loss from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


(6,529
)
Income tax benefit
 


 


 


(1,191
)












Loss from continuing operations before equity in non-consolidated affiliates
 


 


 


(5,338
)
Equity in earnings of non-consolidated affiliates
 


 


 


172













Loss from continuing operations
 


 


 


(5,166
)












Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(1,316
)












Net loss
 


 


 


(6,482
)












Net income attributable to the noncontrolling interests
(1,930
)

(192
)



(2,122
)
Net loss attributable to MDC Partners Inc.
 


 


 


$
(8,604
)

 
 
 
 
 
 
 
Stock-based compensation
$
2,594


$
508


$
164


$
3,266













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
7,524


$
627


$
10


$
8,161



Three Months Ended September 30, 2014
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
238,419


$
70,972


$


$
309,391













Cost of services sold
156,667


48,882




205,549













Office and general expenses
48,524


11,354


10,937


70,815













Depreciation and amortization
6,895


4,368


421


11,684













Operating profit (loss)
26,333


6,368


(11,358
)

21,343













Other Income (Expense):
 


 


 


 

Other expense, net
 


 


 


(9,641
)
Interest expense and finance charges, net

 


 


 


(13,917
)












Loss from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


(2,215
)
Income tax benefit
 


 


 


(266
)












Loss from continuing operations before equity in non-consolidated affiliates
 


 


 


(1,949
)
Equity in earnings of non-consolidated affiliates
 


 


 


81













Loss from continuing operations
 


 


 


(1,868
)












Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(1,369
)












Net loss
 


 


 


(3,237
)












Net (income) loss attributable to the noncontrolling interests
(1,744
)

59




(1,685
)
Net loss attributable to MDC Partners Inc.
 


 


 


$
(4,922
)












Stock-based compensation
$
1,816


$
477


$
1,144


$
3,437













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
12,133


$
417


$
428


$
12,978















Nine Months Ended September 30, 2015
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
775,079


$
192,164


$


$
967,243













Cost of services sold
515,624


132,762




648,386













Office and general expenses
151,023


22,586


32,560


206,169













Depreciation and amortization
19,360


16,797


3,236


39,393













Operating profit (loss)
89,072


20,019


(35,796
)

73,295













Other Income (Expense):
 


 


 




Other expense, net
 


 


 


(29,315
)
Interest expense and finance charges, net

 


 


 


(42,684
)












Income from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


1,296

Income tax benefit
 


 


 


(566
)












Income from continuing operations before equity in non-consolidated affiliates
 


 


 


1,862

Equity in earnings of non-consolidated affiliates
 


 


 


627













Income from continuing operations
 


 


 


2,489













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(6,281
)












Net loss
 


 


 


(3,792
)












Net income attributable to the noncontrolling interests
(6,977
)

(366
)



(7,343
)
Net loss attributable to MDC Partners Inc.
 


 


 


$
(11,135
)












Stock-based compensation
$
9,205


$
2,467


$
1,353


$
13,025













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
16,083


$
1,309


$
273


$
17,665













Goodwill and intangibles
$
546,148


$
398,554


$


$
944,702













Total Assets
$
924,072


$
555,728


$
137,401


$
1,617,201




Nine Months Ended September 30, 2014
(thousands of United States dollars)
 
 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
683,340


$
200,261


$


$
883,601













Cost of services sold
442,906


132,986




575,892













Office and general expenses
136,922


43,640


33,025


213,587













Depreciation and amortization
17,182


13,545


1,356


32,083













Operating profit (loss)
86,330


10,090


(34,381
)

62,039













Other Income (Expense):
 


 


 


 

Other expense, net
 


 


 


(8,648
)
Interest expense and finance charges, net

 


 


 


(40,376
)












Income from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


13,015

Income tax expense
 


 


 


2,764













Income from continuing operations before equity in non-consolidated affiliates
 


 


 


10,251

Equity in earnings of non-consolidated affiliates
 


 


 


223













Income from continuing operations
 


 


 


10,474













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(2,976
)












Net income
 


 


 


7,498













Net (income) loss attributable to the noncontrolling interests
(4,994
)

198




(4,796
)
Net income attributable to MDC Partners Inc.
 


 


 


$
2,702













Stock-based compensation
$
6,067


$
2,684


$
3,482


$
12,233













Supplemental Segment Information:























Capital expenditures
$
16,228


$
1,216


$
1,234


$
18,678













Goodwill and intangibles
$
572,453


$
421,330


$


$
993,783













Total Assets
$
973,884


$
553,637


$
179,805


$
1,707,326



A summary of the Company’s revenue by geographic area, based on the location in which the services originated, is set forth in the following table:

 
United
States

Canada

Other

Total
Revenue
 


 


 


 

Three Months Ended September 30,
 


 


 


 

2015
$
270,512


$
29,559


$
28,344


$
328,415

2014
$
249,128


$
38,052


$
22,211


$
309,391

Nine Months Ended September 30,
 


 


 


 

2015
$
793,904


$
94,817


$
78,522


$
967,243

2014
$
721,089


$
107,993


$
54,519


$
883,601