XML 19 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Revenue $ 336,606 $ 299,356 $ 638,828 $ 574,210  
Cost of services sold 225,042 188,875 435,461 370,343  
Office and general expenses 53,075 71,436 127,383 142,772  
Depreciation and amortization 14,007 9,917 26,307 20,399  
Operating Profit (Loss) 44,482 29,128 49,677 40,696  
Other Income (Expense):          
Other income, net 4,348 7,564 (13,692) 993  
Interest expense, net (13,183) (13,840) (28,160) (26,459)  
Loss from continuing operations before income taxes, equity in affiliates 35,647 22,852 7,825 15,230  
Income tax benefit 4,679 3,376 625 3,030  
Loss from continuing operations before equity in affiliates 30,968 19,476 7,200 12,200  
Equity in earnings of non-consolidated affiliates 104 79 455 142  
Income from continuing operations 31,072 19,555 7,655 12,342  
Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes 1,329 (1,336) (4,965) (1,607)  
Net income 32,401 18,219 2,690 10,735  
Net income attributable to the noncontrolling interests (2,841) (1,749) (5,221) (3,111) $ (6,890)
Net loss attributable to MDC Partners Inc. 29,560 16,470 (2,531) 7,624  
Stock based compensation 5,314 4,428 9,759 8,796  
Supplemental Segment Information:          
Capital expenditures 3,848 3,204 9,504 5,700  
Goodwill and intangibles 961,860 951,484 961,860 951,484  
Total Assets 1,848,647 1,685,018 1,848,647 1,685,018 $ 1,648,890
Strategic Marketing Services          
Segment Reporting Information [Line Items]          
Revenue 270,091 230,117 510,527 444,921  
Cost of services sold 181,231 145,679 347,257 286,239  
Office and general expenses 48,934 43,352 98,090 88,398  
Depreciation and amortization 6,492 5,139 12,915 10,287  
Operating Profit (Loss) 33,434 35,947 52,265 59,997  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (2,754) (1,860) (5,047) (3,250)  
Stock based compensation 4,087 2,112 6,611 4,251  
Supplemental Segment Information:          
Capital expenditures 3,229 2,393 8,559 4,095  
Goodwill and intangibles 552,222 516,815 552,222 516,815  
Total Assets 901,423 876,251 901,423 876,251  
Performance Marketing Services          
Segment Reporting Information [Line Items]          
Revenue 66,515 69,239 128,301 129,289  
Cost of services sold 43,811 43,196 88,204 84,104  
Office and general expenses 655 15,971 11,809 32,286  
Depreciation and amortization 5,790 4,345 11,220 9,177  
Operating Profit (Loss) 16,259 5,727 17,068 3,722  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (87) 111 (174) 139  
Stock based compensation 838 930 1,959 2,207  
Supplemental Segment Information:          
Capital expenditures 424 546 682 799  
Goodwill and intangibles 409,638 434,669 409,638 434,669  
Total Assets 756,535 605,315 756,535 605,315  
Corporate          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Cost of services sold 0 0 0 0  
Office and general expenses 3,486 12,113 17,484 22,088  
Depreciation and amortization 1,725 433 2,172 935  
Operating Profit (Loss) (5,211) (12,546) (19,656) (23,023)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0 0 0 0  
Stock based compensation 389 1,386 1,189 2,338  
Supplemental Segment Information:          
Capital expenditures 195 265 263 806  
Goodwill and intangibles 0 0 0 0  
Total Assets $ 190,689 $ 203,452 $ 190,689 $ 203,452