XML 37 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenue:        
Services $ 336,606 $ 299,356 $ 638,828 $ 574,210
Operating Expenses:        
Cost of services sold 225,042 188,875 435,461 370,343
Office and general expenses 53,075 71,436 127,383 142,772
Depreciation and amortization 14,007 9,917 26,307 20,399
Costs and Expenses, Total 292,124 270,228 589,151 533,514
Operating profit 44,482 29,128 49,677 40,696
Other Income (Expense):        
Other, net 4,348 7,564 (13,692) 993
Interest expense and finance charges (13,288) (13,882) (28,384) (26,641)
Interest income 105 42 224 182
Nonoperating Income (Expense), Total (8,835) (6,276) (41,852) (25,466)
Income from continuing operations before income taxes and equity in non-consolidated affiliates 35,647 22,852 7,825 15,230
Income tax expense 4,679 3,376 625 3,030
Income from continuing operations before equity in non-consolidated affiliates 30,968 19,476 7,200 12,200
Equity in earnings of non-consolidated affiliates 104 79 455 142
Income from continuing operations 31,072 19,555 7,655 12,342
Income (loss) from discontinued operations attributable to MDC Partners Inc., net of taxes 1,329 (1,336) (4,965) (1,607)
Net income 32,401 18,219 2,690 10,735
Net income attributable to the noncontrolling interests (2,841) (1,749) (5,221) (3,111)
Net income (loss) attributable to MDC Partners Inc. $ 29,560 $ 16,470 $ (2,531) $ 7,624
Basic        
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.57 $ 0.36 $ 0.05 $ 0.19
Discontinued operations attributable to MDC Partners Inc. common shareholders (usd per share) 0.03 (0.03) (0.10) (0.03)
Net loss attributable to MDC Partners Inc. common shareholders (usd per share) 0.60 0.33 (0.05) 0.16
Earnings Per Share, Diluted $ 0.59 $ 0.32 $ (0.05) $ 0.15
Weighted Average Number of Common Shares Outstanding:        
Basic (USD per share) 49,859,300 49,546,062 49,807,419 49,442,770
Diluted (USD per share) 50,399,936 50,195,321 50,365,119 50,106,545
Share-based Compensation [Abstract]        
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share $ 0.03 $ (0.03) $ (0.10) $ (0.03)
Cost of services sold $ 3,950 $ 2,227 $ 6,688 $ 4,754
Office and general expenses 1,364 2,201 3,071 4,042
Total $ 5,314 $ 4,428 $ 9,759 $ 8,796