XML 47 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
 
The Company’s segment reporting is consistent with the current manner of how the Chief Operating Decision Maker (“CODM”) and the Board of Directors view the business. The Company is focused on expanding its capabilities in order to position the Company for future business development efforts and revenue growth.
 
In order to position this strategic focus along the lines of how the CODM and management will base their business decisions, the Company reports in one reportable segment and two "other" segments. Decisions regarding allocation of resources are made and will be made based not only on the individual operating results of the subsidiaries but also on the overall performance of the reportable segments. These reportable segments are the aggregation of various reporting segments.
 
The Company reports in one reportable Strategic Marketing Services segment plus two “other” segments, Performance Marketing Services and Corporate. The segments are as follows:
 
The Strategic Marketing Services segment consists of integrated marketing consulting services firms that offer a full complement of marketing, activation and consulting services including advertising and media, marketing communications including direct marketing, public relations, corporate communications, market research, corporate identity and branding, interactive marketing, and sales promotion. Each of the entities within the Strategic Marketing Services segment share similar economic characteristics, specifically related to the nature of their respective services, the manner in which the services are provided and the similarity of their respective customers. Due to the similarities in these businesses, they exhibit similar long term financial performance and have been aggregated together.

The Performance Marketing Services segment includes our firms that provide consumer insights and analytics to satisfy the growing need for targetable, measurable solutions or cost effective means of driving return on marketing investment. These services interface directly with the consumer of a client’s product or service. Such services include the design, development, research and implementation of consumer services, media planning and buying, and direct marketing initiatives. In addition, services include consumer activation, investor relations and general public insights.

The significant accounting policies of these segments are the same as those described in the summary of significant accounting policies included in these notes to the consolidated financial statements. The Company continues to evaluate its Corporate Group and the services provided by the Corporate Group to the operating segments.
 
Summary financial information concerning the Company’s operating segments is shown in the following tables:
 
Three Months Ended June 30, 2015
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
270,091


$
66,515


$


$
336,606













Cost of services sold
181,231


43,811




225,042













Office and general expenses
48,934


655


3,486


53,075













Depreciation and amortization
6,492


5,790


1,725


14,007













Operating profit (loss)
33,434


16,259


(5,211
)

44,482













Other income (expense):
 


 


 


 

Other income, net
 


 


 


4,348

Interest expense and finance charges, net
 


 


 


(13,183
)












Income from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


35,647

Income tax expense
 


 


 


4,679













Income from continuing operations before equity in non-consolidated affiliates
 


 


 


30,968

Equity in earnings of non-consolidated affiliates
 


 


 


104













Income from continuing operations
 


 


 


31,072













Income from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


1,329













Net income
 


 


 


32,401













Net income attributable to the noncontrolling interests
(2,754
)

(87
)



(2,841
)
Net income attributable to MDC Partners Inc.
 


 


 


$
29,560


 
 
 
 
 
 
 
Stock based compensation
$
4,087


$
838


$
389


$
5,314













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
3,229


$
424


$
195


$
3,848



Three Months Ended June 30, 2014
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
230,117


$
69,239


$


$
299,356













Cost of services sold
145,679


43,196




188,875













Office and general expenses
43,352


15,971


12,113


71,436













Depreciation and amortization
5,139


4,345


433


9,917













Operating profit (loss)
35,947


5,727


(12,546
)

29,128













Other income (expense):
 


 


 


 

Other income, net
 


 


 


7,564

Interest expense, net
 


 


 


(13,840
)












Income from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


22,852

Income tax expense
 


 


 


3,376













Income from continuing operations before equity in non-consolidated affiliates
 


 


 


19,476

Equity in earnings of non-consolidated affiliates
 


 


 


79













Income from continuing operations
 


 


 


19,555













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(1,336
)












Net income
 


 


 


18,219













Net income attributable to the non-controlling interests
(1,860
)

111




(1,749
)
Net income attributable to MDC Partners Inc.
 


 


 


$
16,470













Stock based compensation
$
2,112


$
930


$
1,386


$
4,428













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
2,393


$
546


$
265


$
3,204















Six Months Ended June 30, 2015
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
510,527


$
128,301


$


$
638,828













Cost of services sold
347,257


88,204




435,461













Office and general expenses
98,090


11,809


17,484


127,383













Depreciation and amortization
12,915


11,220


2,172


26,307













Operating profit (loss)
52,265


17,068


(19,656
)

49,677













Other income (expense):
 


 


 


 

Other expense, net
 


 


 


(13,692
)
Interest expense, net
 


 


 


(28,160
)












Income from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


7,825

Income tax expense
 


 


 


625













Income from continuing operations before equity in non-consolidated affiliates
 


 


 


7,200

Equity in earnings of non-consolidated affiliates
 


 


 


455













Income from continuing operations
 


 


 


7,655













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(4,965
)












Net income
 


 


 


2,690













Net income attributable to the non-controlling interests
(5,047
)

(174
)



(5,221
)
Net loss attributable to MDC Partners Inc.
 


 


 


$
(2,531
)












Stock based compensation
$
6,611


$
1,959


$
1,189


$
9,759













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
8,559


$
682


$
263


$
9,504













Goodwill and intangibles
$
552,222


$
409,638


$


$
961,860













Total Assets
$
901,423


$
756,535


$
190,689


$
1,848,647




Six Months Ended June 30, 2014
(thousands of United States dollars)
 
 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
444,921


$
129,289


$


$
574,210













Cost of services sold
286,239


84,104




370,343













Office and general expenses
88,398


32,286


22,088


142,772













Depreciation and amortization
10,287


9,177


935


20,399













Operating profit (loss)
59,997


3,722


(23,023
)

40,696













Other income (expense):
 


 


 


 

Other income, net
 


 


 


993

Interest expense, net
 


 


 


(26,459
)












Income from continuing operations before income taxes, equity in affiliates
 


 


 


15,230

Income tax expense
 


 


 


3,030













Income from continuing operations before equity in affiliates
 


 


 


12,200

Equity in earnings of non-consolidated affiliates
 


 


 


142













Income from continuing operations
 


 


 


12,342













Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes
 


 


 


(1,607
)












Net income
 


 


 


10,735













Net income attributable to the noncontrolling interests
(3,250
)

139




(3,111
)
Net income attributable to MDC Partners Inc.
 


 


 


$
7,624













Stock based compensation
$
4,251


$
2,207


$
2,338


$
8,796













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
4,095


$
799


$
806


$
5,700













Goodwill and intangibles
$
516,815


$
434,669


$


$
951,484













Total Assets
$
876,251


$
605,315


$
203,452


$
1,685,018



A summary of the Company’s revenue by geographic area, based on the location in which the services originated, is set forth in the following table:

 
United
States

Canada

Other

Total
Revenue
 


 


 


 

Three Months Ended June 30,
 


 


 


 

2015
$
271,375


$
35,432


$
29,799


$
336,606

2014
$
243,128


$
39,028


$
17,200


$
299,356

Six Months Ended June 30,
 


 


 


 

2015
$
523,392


$
65,258


$
50,178


$
638,828

2014
$
471,962


$
69,941


$
32,307


$
574,210