XML 17 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Revenue $ 302,222us-gaap_SalesRevenueServicesNet $ 274,854us-gaap_SalesRevenueServicesNet      
Cost of services sold 210,419us-gaap_CostOfServices 181,468us-gaap_CostOfServices      
Office and general expenses 74,308us-gaap_GeneralAndAdministrativeExpense 71,336us-gaap_GeneralAndAdministrativeExpense      
Depreciation and amortization 12,300us-gaap_DepreciationAndAmortization 10,482us-gaap_DepreciationAndAmortization      
Operating Profit (Loss) 5,195us-gaap_OperatingIncomeLoss 11,568us-gaap_OperatingIncomeLoss      
Other Income (Expense):          
Other income, net (18,040)us-gaap_OtherNonoperatingIncomeExpense (6,571)us-gaap_OtherNonoperatingIncomeExpense      
Interest expense, net (14,977)us-gaap_InterestExpenseOther (12,619)us-gaap_InterestExpenseOther      
Loss from continuing operations before income taxes, equity in affiliates (27,822)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (7,622)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments      
Income tax benefit (4,054)us-gaap_IncomeTaxExpenseBenefit (346)us-gaap_IncomeTaxExpenseBenefit      
Loss from continuing operations before equity in affiliates (23,768)mdca_IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries (7,276)mdca_IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries      
Equity in earnings of non-consolidated affiliates 351us-gaap_IncomeLossFromEquityMethodInvestments 63us-gaap_IncomeLossFromEquityMethodInvestments      
Loss from continuing operations (23,417)us-gaap_IncomeLossFromContinuingOperations (7,213)us-gaap_IncomeLossFromContinuingOperations      
Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes (6,294)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (271)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax      
Net loss (29,711)us-gaap_ProfitLoss (7,484)us-gaap_ProfitLoss      
Net income attributable to the noncontrolling interests (2,380)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,362)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest      
Net loss attributable to MDC Partners Inc. (32,091)us-gaap_NetIncomeLoss (8,846)us-gaap_NetIncomeLoss (32,091)us-gaap_NetIncomeLoss (8,846)us-gaap_NetIncomeLoss  
Stock based compensation 4,445us-gaap_ShareBasedCompensation 4,368us-gaap_ShareBasedCompensation      
Supplemental Segment Information:          
Capital expenditures 5,656us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 2,496us-gaap_PaymentsToAcquirePropertyPlantAndEquipment      
Goodwill and intangibles 916,222mdca_GoodwillAndIntangibles 946,655mdca_GoodwillAndIntangibles      
Total Assets 1,640,125us-gaap_Assets 1,570,272us-gaap_Assets     1,648,890us-gaap_Assets
Strategic Marketing Services          
Segment Reporting Information [Line Items]          
Revenue 240,436us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
214,804us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Cost of services sold 166,026us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
140,560us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Office and general expenses 49,156us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
45,046us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Depreciation and amortization 6,423us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
5,148us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Operating Profit (Loss) 18,831us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
24,050us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Other Income (Expense):          
Net income attributable to the noncontrolling interests (2,293)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
(1,390)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Stock based compensation 2,524us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
2,139us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Supplemental Segment Information:          
Capital expenditures 5,330us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
1,702us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Goodwill and intangibles 553,066mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
522,170mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Total Assets 918,200us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
860,571us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_StrategicMarketingServicesMember
     
Performance Marketing Services          
Segment Reporting Information [Line Items]          
Revenue 61,786us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
60,050us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Cost of services sold 44,393us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
40,908us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Office and general expenses 11,154us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
16,315us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Depreciation and amortization 5,430us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
4,832us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Operating Profit (Loss) 809us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
(2,005)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Other Income (Expense):          
Net income attributable to the noncontrolling interests (87)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
28us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Stock based compensation 1,121us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
1,277us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Supplemental Segment Information:          
Capital expenditures 258us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
253us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Goodwill and intangibles 363,156mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
424,485mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Total Assets 565,411us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
573,308us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mdca_PerformanceMarketingServicesMember
     
Corporate          
Segment Reporting Information [Line Items]          
Revenue 0us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
     
Cost of services sold 0us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_CostOfServices
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
     
Office and general expenses 13,998us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
9,975us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
     
Depreciation and amortization 447us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
502us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
     
Operating Profit (Loss) (14,445)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(10,477)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
     
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
     
Stock based compensation 800us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
952us-gaap_ShareBasedCompensation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
     
Supplemental Segment Information:          
Capital expenditures 68us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
541us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
     
Goodwill and intangibles 0mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0mdca_GoodwillAndIntangibles
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
     
Total Assets $ 156,514us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
$ 136,393us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember