XML 49 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 48,885 $ 102,007
Accounts receivable, less allowance for doubtful accounts of $1,911 and $2,011 386,630 309,796
Expenditures billable to clients 102,053 63,246
Other current assets 31,054 25,458
Total Current Assets 568,622 500,507
Fixed assets, at cost, less accumulated depreciation of $121,917 and $118,119 61,124 52,071
Investment in non-consolidated affiliates 472 275
Goodwill 928,209 744,333
Other intangibles assets, net 65,575 56,262
Deferred tax asset 21,311 21,131
Other assets 62,015 50,648
Total Assets 1,707,328 1,425,227
Current Liabilities:    
Accounts payable 268,819 246,694
Accruals and other liabilities 265,923 240,580
Advance billings 207,164 149,540
Current portion of long-term debt 650 467
Current portion of deferred acquisition consideration 82,535 53,041
Total Current Liabilities 825,091 690,322
Long-term debt, less current portion 743,148 664,661
Long-term portion of deferred acquisition consideration 127,381 100,872
Other liabilities 31,956 34,430
Deferred tax liabilities 66,471 63,020
Total Liabilities 1,794,047 1,553,305
Redeemable Noncontrolling Interests (Note 2) 185,925 148,534
Commitments, contingencies and guarantees (Note 11)      
Shareholders’ Deficit:    
Preferred shares, unlimited authorized, none issued      
Shares to be issued, 42,000 shares 0 424
Charges in excess of capital (188,808) (126,352)
Accumulated deficit (462,874) (465,576)
Stock subscription receivable (55) (55)
Accumulated other comprehensive income (loss) 2,341 (797)
MDC Partners Inc. Shareholders' Deficit (383,548) (329,700)
Noncontrolling Interests 110,904 53,088
Total Shareholders' Deficit (272,644) (276,612)
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Deficit 1,707,328 1,425,227
Common Class A
   
Shareholders’ Deficit:    
Class A Shares, no par value, unlimited authorized, 49,643,813 and 49,092,427 shares issued and outstanding in 2014 and 2013 265,847 262,655
Class B Shares, no par value, unlimited authorized, 3,755 shares issued and outstanding in 2014 and 2013, each convertible into one Class A share 265,847 262,655
Common Class B
   
Shareholders’ Deficit:    
Class A Shares, no par value, unlimited authorized, 49,643,813 and 49,092,427 shares issued and outstanding in 2014 and 2013 1 1
Class B Shares, no par value, unlimited authorized, 3,755 shares issued and outstanding in 2014 and 2013, each convertible into one Class A share $ 1 $ 1