XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenue:        
Services $ 326,890 $ 288,670 $ 937,178 $ 841,805
Operating Expenses:        
Cost of services sold 216,505 189,204 608,380 556,739
Office and general expenses 77,811 88,828 234,543 217,033
Depreciation and amortization 12,480 9,462 34,505 28,429
Costs and Expenses, Total 306,796 287,494 877,428 802,201
Operating profit 20,094 1,176 59,750 39,604
Other Income (Expense):        
Other, net (9,659) 1,736 (8,894) 1,545
Interest expense and finance charges (14,019) (10,589) (40,655) (33,392)
Loss on redemption of notes 0 0 0 (55,588)
Interest income 43 37 153 202
Nonoperating Income (Expense), Total (23,635) (8,816) (49,396) (87,233)
Income (loss) from continuing operations before income taxes and equity in non-consolidated affiliates (3,541) (7,640) 10,354 (47,629)
Income tax expense (benefit) (263) 4,334 2,781 (8,189)
Income (loss) from continuing operations before equity in non-consolidated affiliates (3,278) (11,974) 7,573 (39,440)
Equity in earnings of non-consolidated affiliates 81 73 223 196
Income (loss) from continuing operations (3,197) (11,901) 7,796 (39,244)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (40) (7,388) (298) (10,891)
Net income (loss) (3,237) (19,289) 7,498 (50,135)
Net income attributable to the noncontrolling interests (1,685) (1,911) (4,796) (4,407)
Net income (loss) attributable to MDC Partners Inc. (4,922) (21,200) 2,702 (54,542)
Basic:        
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders (usd per share) $ (0.10) $ (0.29) $ 0.06 $ (0.93)
Discontinued operations attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.00 $ (0.16) $ (0.01) $ (0.23)
Net income (loss) attributable to MDC Partners Inc. common shareholders (usd per share) $ (0.10) $ (0.45) $ 0.05 $ (1.16)
Diluted:        
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders (usd per share) $ (0.10) $ (0.29) $ 0.06 $ (0.93)
Discontinued operations attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.00 $ (0.16) $ (0.01) $ (0.23)
Net income (loss) attributable to MDC Partners Inc. common shareholders (usd per share) $ (0.10) $ (0.45) $ 0.05 $ (1.16)
Weighted Average Number of Common Shares Outstanding:        
Basic (USD per share) 49,630,532 47,205,699 49,506,427 47,052,944
Diluted (USD per share) 49,630,532 47,205,699 50,134,263 47,052,944
Share-based Compensation [Abstract]        
Cost of services sold 1,516 1,656 6,270 4,952
Office and general expenses 1,921 25,779 5,963 31,738
Total $ 3,437 $ 27,435 $ 12,233 $ 36,690