XML 48 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Information
Segment Information
 
The Company’s segment reporting is consistent with the current manner of how the Chief Operating Decision Maker (“CODM”) and the Board of Directors view the business. The Company is focused on expanding its capabilities in database marketing and data analytics in order to position the Company for future business development efforts and revenue growth.
 
In order to position this strategic focus along the lines of how the CODM and management will base their business decisions, the Company reports two segments. Decisions regarding allocation of resources are made and will be made based not only on the individual operating results of the subsidiaries but also on the overall performance of the reportable segments. These reportable segments are the aggregation of various reporting segments.
 
The Company reports in two segments plus corporate. The segments are as follows:
 
The Strategic Marketing Services segment consists of integrated marketing consulting services firms that offer a full complement of marketing, activation and consulting services including advertising and media, marketing communications including direct marketing, public relations, corporate communications, market research, corporate identity and branding, interactive marketing, and sales promotion. Each of the entities within the Strategic Marketing Services Group share similar economic characteristics, specifically related to the nature of their respective services, the manner in which the services are provided and the similarity of their respective customers. Due to the similarities in these businesses, they exhibit similar long term financial performance and have been aggregated together.

The Performance Marketing Services segment includes our firms that provide consumer insights and analytics to satisfy the growing need for targetable, measurable solutions or cost effective means of driving return on marketing investment. These services interface directly with the consumer of a client’s product or service. Such services include the design, development, research and implementation of consumer services, media planning and buying, and direct marketing initiatives. Each of the entities within the Performance Marketing Services Group share similar economic characteristics specifically related to the nature of their respective services, the manner in which the services are provided, and the similarity of their respective customers. Due to the similarities in these businesses, the services provided to the customer and they exhibit similar long term financial performance and have been aggregated together.

The significant accounting policies of these segments are the same as those described in the summary of significant accounting policies included in the notes to the consolidated financial statements. The Company continues to evaluate its Corporate Group and the services provided by the Corporate Group to the operating segments.
 
Summary financial information concerning the Company’s operating segments is shown in the following tables:
 
Three Months Ended September 30, 2014
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
228,297


$
98,593


$


$
326,890













Cost of services sold
148,157


68,348




216,505













Office and general expenses
47,455


19,419


10,937


77,811













Depreciation and amortization
6,790


5,269


421


12,480













Operating Profit (Loss)
25,895


5,557


(11,358
)

20,094













Other Income (Expense):
 


 


 


 

Other expense, net
 


 


 


(9,659
)
Interest expense and finance charges, net
 


 


 


(13,976
)












Loss from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


(3,541
)
Income tax benefit
 


 


 


(263
)












Loss from continuing operations before equity in non-consolidated affiliates
 


 


 


(3,278
)
Equity in earnings of non-consolidated affiliates
 


 


 


81













Loss from continuing operations
 


 


 


(3,197
)












Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(40
)












Net Loss
 


 


 


(3,237
)












Net income attributable to the noncontrolling interests
(1,669
)

(16
)



(1,685
)
Net loss attributable to MDC Partners Inc.
 


 


 


$
(4,922
)

 
 
 
 
 
 
 
Stock based compensation
$
1,816


$
477


$
1,144


$
3,437













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
12,111


$
1,250


$
428


$
13,789



Three Months Ended September 30, 2013
(thousands of United States dollars)
 
 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
203,440


$
85,230


$


$
288,670













Cost of services sold
128,300


60,904




189,204













Office and general expenses
40,995


14,759


33,074


88,828













Depreciation and amortization
5,807


3,358


297


9,462













Operating Profit (loss)
28,338


6,209


(33,371
)

1,176













Other Income (Expense):
 


 


 


 

Other income, net
 


 


 


1,736

Interest expense, net
 


 


 


(10,552
)












Loss from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


(7,640
)
Income tax expense
 


 


 


4,334













Loss from continuing operations before equity in non-consolidated affiliates
 


 


 


(11,974
)
Equity in earnings of non-consolidated affiliates
 


 


 


73













Loss from continuing operations
 


 


 


(11,901
)












Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(7,388
)












Net Loss
 


 


 


(19,289
)












Net income attributable to the non-controlling interests
(1,471
)

(440
)



(1,911
)
Net loss attributable to MDC Partners Inc.
 


 


 


$
(21,200
)












Stock based compensation
$
1,835


$
646


$
24,954


$
27,435













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
2,617


$
844


$
908


$
4,369















Nine Months Ended September 30, 2014
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
655,262


$
281,916


$


$
937,178













Cost of services sold
419,371


189,009




608,380













Office and general expenses
134,022


67,496


33,025


234,543













Depreciation and amortization
16,874


16,275


1,356


34,505













Operating Profit (loss)
84,995


9,136


(34,381
)

59,750













Other Income (Expense):
 


 


 


 

Other expense, net
 


 


 


(8,894
)
Interest expense, net
 


 


 


(40,502
)












Income from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


10,354

Income tax expense
 


 


 


2,781













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


7,573

Equity in earnings of non-consolidated affiliates
 


 


 


223













Income from continuing operations
 


 


 


7,796













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(298
)












Net income
 


 


 


7,498













Net income attributable to the non-controlling interests
(4,854
)

58




(4,796
)
Net income attributable to MDC Partners Inc.
 


 


 


$
2,702













Stock based compensation
$
6,067


$
2,684


$
3,482


$
12,233













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
16,105


$
3,295


$
1,234


$
20,634













Goodwill and intangibles
$
572,454


$
421,330


$


$
993,784













Total Assets
$
960,194


$
567,329


$
179,805


$
1,707,328




Nine Months Ended September 30, 2013
(thousands of United States dollars)
 
 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
587,540


$
254,265


$


$
841,805













Cost of services sold
375,681


181,058




556,739













Office and general expenses
115,759


53,358


47,916


217,033













Depreciation and amortization
17,334


10,106


989


28,429













Operating Profit (Loss)
78,766


9,743


(48,905
)

39,604













Other Income (Expense):
 


 


 


 

Other income, net
 


 


 


1,545

Interest expense, net
 


 


 


(88,778
)












Loss from continuing operations before income taxes, equity in affiliates
 


 


 


(47,629
)
Income tax benefit
 


 


 


(8,189
)












Loss from continuing operations before equity in affiliates
 


 


 


(39,440
)
Equity in earnings of non-consolidated affiliates
 


 


 


196













Loss from continuing operations
 


 


 


(39,244
)












Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes
 


 


 


(10,891
)












Net loss
 


 


 


(50,135
)












Net income attributable to the noncontrolling interests
(3,578
)

(829
)



(4,407
)
Net loss attributable to MDC Partners Inc.
 


 


 


$
(54,542
)












Stock based compensation
$
4,815


$
2,505


$
29,370


$
36,690













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
8,223


$
4,225


$
1,528


$
13,976













Goodwill and intangibles
$
520,408


$
241,737


$


$
762,145













Total Assets
$
845,342


$
376,577


$
143,768


$
1,365,687



A summary of the Company’s revenue by geographic area, based on the location in which the services originated, is set forth in the following table:

 
United
States

Canada

Other

Total
Revenue
 


 


 


 

Three Months Ended September 30,
 


 


 


 

2014
$
263,796


$
38,052


$
25,042


$
326,890

2013
$
237,260


$
33,892


$
17,518


$
288,670

Nine Months Ended September 30,
 


 


 


 

2014
$
765,699


$
107,993


$
63,486


$
937,178

2013
$
694,670


$
99,897


$
47,238


$
841,805