XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenue:        
Services $ 317,719 $ 287,499 $ 610,288 $ 553,135
Operating Expenses:        
Cost of services sold 200,182 189,677 391,875 367,535
Office and general expenses 78,558 60,845 156,732 128,205
Depreciation and amortization 10,730 9,488 22,025 18,967
Costs and Expenses, Total 289,470 260,010 570,632 514,707
Operating profit 28,249 27,489 39,656 38,428
Other Income (Expense):        
Other, net 7,302 (2,880) 765 (191)
Interest expense and finance charges (13,882) (10,375) (26,636) (22,803)
Loss on redemption of notes 0 0 0 (55,588)
Interest income 1 62 110 165
Nonoperating Income (Expense), Total (6,579) (13,193) (25,761) (78,417)
Income (loss) from continuing operations before income taxes and equity in non-consolidated affiliates 21,670 14,296 13,895 (39,989)
Income tax expense (benefit) 3,378 1,727 3,044 (12,523)
Income (loss) from continuing operations before equity in non-consolidated affiliates 18,292 12,569 10,851 (27,466)
Equity in earnings of non-consolidated affiliates 79 82 142 123
Income (loss) from continuing operations 18,371 12,651 10,993 (27,343)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (152) (1,321) (258) (3,503)
Net income (loss) 18,219 11,330 10,735 (30,846)
Net income attributable to the noncontrolling interests (1,749) (1,514) (3,111) (2,496)
Net income (loss) attributable to MDC Partners Inc. 16,470 9,816 7,624 (33,342)
Basic:        
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.34 $ 0.24 $ 0.16 $ (0.64)
Discontinued operations attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.00 $ (0.03) $ (0.01) $ (0.07)
Net income (loss) attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.34 $ 0.21 $ 0.15 $ (0.71)
Diluted:        
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.33 $ 0.22 $ 0.16 $ (0.64)
Discontinued operations attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.00 $ (0.03) $ (0.01) $ (0.07)
Net income (loss) attributable to MDC Partners Inc. common shareholders (usd per share) $ 0.33 $ 0.19 $ 0.15 $ (0.71)
Weighted Average Number of Common Shares Outstanding:        
Basic (USD per share) 49,546,062 47,098,392 49,442,770 46,975,299
Diluted (USD per share) 50,195,321 51,174,437 50,106,545 46,975,299
Share-based Compensation [Abstract]        
Cost of services sold 2,227 2,117 4,754 3,296
Office and general expenses 2,201 2,637 4,042 5,959
Total $ 4,428 $ 4,754 $ 8,796 $ 9,255