XML 50 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Information
Segment Information
 
The Company’s segment reporting is consistent with the current manner of how the Chief Operating Decision Maker (“CODM”) and the Board of Directors view the business. The Company is focused on expanding its capabilities in database marketing and data analytics in order to position the Company for future business development efforts and revenue growth.
 
In order to position this strategic focus along the lines of how the CODM and management will base their business decisions, the Company reports two segments. Decisions regarding allocation of resources are made and will be made based not only on the individual operating results of the subsidiaries but also on the overall performance of the reportable segments. These reportable segments are the aggregation of various reporting segments.
 
The Company reports in two segments plus corporate. The segments are as follows:
 
The Strategic Marketing Services segment consists of integrated marketing consulting services firms that offer a full complement of marketing, activation and consulting services including advertising and media, marketing communications including direct marketing, public relations, corporate communications, market research, corporate identity and branding, interactive marketing, and sales promotion. Each of the entities within the Strategic Marketing Services Group share similar economic characteristics, specifically related to the nature of their respective services, the manner in which the services are provided and the similarity of their respective customers. Due to the similarities in these businesses, they exhibit similar long term financial performance and have been aggregated together.

The Performance Marketing Services segment includes our firms that provide consumer insights and analytics to satisfy the growing need for targetable, measurable solutions or cost effective means of driving return on marketing investment. These services interface directly with the consumer of a client’s product or service. Such services include the design, development, research and implementation of consumer services, media planning and buying, and direct marketing initiatives. Each of the entities within the Performance Marketing Services Group share similar economic characteristics specifically related to the nature of their respective services, the manner in which the services are provided, and the similarity of their respective customers. Due to the similarities in these businesses, the services provided to the customer and they exhibit similar long term financial performance and have been aggregated together.

The significant accounting policies of these segments are the same as those described in the summary of significant accounting policies included in the notes to the consolidated financial statements. The Company continues to evaluate its Corporate Group and the services provided by the Corporate Group to the operating segments.
 
Summary financial information concerning the Company’s operating segments is shown in the following tables:
 
Three Months Ended June 30, 2014
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
221,017


$
96,702


$


$
317,719













Cost of services sold
138,082


62,100




200,182













Office and general expenses
42,400


24,045


12,113


78,558













Depreciation and amortization
5,038


5,259


433


10,730













Operating Profit (Loss)
35,497


5,298


(12,546
)

28,249













Other Income (Expense):
 


 


 


 

Other income,net
 


 


 


7,302

Interest expense and finance charges, net
 


 


 


(13,881
)












Income from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


21,670

Income tax expense
 


 


 


3,378













Income from continuing operations before equity in non-consolidated affiliates
 


 


 


18,292

Equity in earnings of non-consolidated affiliates
 


 


 


79













Income from continuing operations
 


 


 


18,371













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(152
)












Net income
 


 


 


18,219













Net income attributable to the noncontrolling interests
(1,843
)

94




(1,749
)
Net income attributable to MDC Partners Inc.
 


 


 


$
16,470


 
 
 
 
 
 
 
Stock based compensation
$
2,112


$
930


$
1,386


$
4,428













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
2,373


$
1,191


$
265


$
3,829



Three Months Ended June 30, 2013
(thousands of United States dollars)
 
 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
200,670


$
86,829


$


$
287,499













Cost of services sold
128,810


60,867




189,677













Office and general expenses
38,336


17,812


4,697


60,845













Depreciation and amortization
5,753


3,408


327


9,488













Operating Profit (loss)
27,771


4,742


(5,024
)

27,489













Other Income (Expense):
 


 


 


 

Other expense, net
 


 


 


(2,880
)
Interest expense and finance charges, net
 


 


 


(10,313
)












Income from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


14,296

Income tax expense
 


 


 


1,727













Income from continuing operations before equity in non-consolidated affiliates
 


 


 


12,569

Equity in earnings of non-consolidated affiliates
 


 


 


82













Income from continuing operations
 


 


 


12,651













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(1,321
)












Net income
 


 


 


11,330













Net income attributable to the noncontrolling interests
(1,345
)

(169
)



(1,514
)
Net income attributable to MDC Partners Inc.
 


 


 


$
9,816













Stock based compensation
$
1,839


$
1,030


$
1,885


$
4,754













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
3,828


$
2,329


$
531


$
6,688















Six Months Ended June 30, 2014
(thousands of United States dollars)

 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
426,965


$
183,323


$


$
610,288













Cost of services sold
271,214


120,661




391,875













Office and general expenses
86,567


48,077


22,088


156,732













Depreciation and amortization
10,084


11,006


935


22,025













Operating Profit (Loss)
59,100


3,579


(23,023
)

39,656













Other Income (Expense):
 


 


 


 

Other income,net
 


 


 


765

Interest expense and finance charges, net
 


 


 


(26,526
)












Income from continuing operations before income taxes and equity in non-consolidated affiliates
 


 


 


13,895

Income tax expense
 


 


 


3,044













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


10,851

Equity in earnings of non-consolidated affiliates
 


 


 


142













Income from continuing operations
 


 


 


10,993













Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
 


 


 


(258
)












Net income
 


 


 


10,735













Net income attributable to the noncontrolling interests
(3,185
)

74




(3,111
)
Net income attributable to MDC Partners Inc.
 


 


 


$
7,624













Stock based compensation
$
4,251


$
2,207


$
2,338


$
8,796













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
3,994


$
2,045


$
806


$
6,845













Goodwill and intangibles
$
516,815


$
434,669


$


$
951,484













Total Assets
$
863,990


$
617,576


$
203,452


$
1,685,018




Six Months Ended June 30, 2013
(thousands of United States dollars)
 
 
Strategic
Marketing
Services

Performance
Marketing
Services

Corporate

Total
Revenue
$
384,100


$
169,035


$


$
553,135













Cost of services sold
247,381


120,154




367,535













Office and general expenses
74,764


38,599


14,842


128,205













Depreciation and amortization
11,527


6,748


692


18,967













Operating Profit (Loss)
50,428


3,534


(15,534
)

38,428













Other Income (Expense):
 


 


 


 

Other expense, net
 


 


 


(191
)
Interest expense, finance charges, and loss on redemption of notes, net
 


 


 


(78,226
)












Loss from continuing operations before income taxes, equity in affiliates
 


 


 


(39,989
)
Income tax benefit
 


 


 


(12,523
)












Loss from continuing operations before equity in affiliates
 


 


 


(27,466
)
Equity in earnings of non-consolidated affiliates
 


 


 


123













Loss from continuing operations
 


 


 


(27,343
)












Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes
 


 


 


(3,503
)












Net loss
 


 


 


(30,846
)












Net income attributable to the noncontrolling interests
(2,107
)

(389
)



(2,496
)
Net loss attributable to MDC Partners Inc.
 


 


 


$
(33,342
)












Stock based compensation
$
2,980


$
1,859


$
4,416


$
9,255













Supplemental Segment Information:
 


 


 


 













Capital expenditures
$
5,606


$
3,381


$
620


$
9,607













Goodwill and intangibles
$
526,491


$
244,709


$


$
771,200













Total Assets
$
812,078


$
381,921


$
195,444


$
1,389,443



A summary of the Company’s revenue by geographic area, based on the location in which the services originated, is set forth in the following table:

 
United
States

Canada

Other

Total
Revenue
 


 


 


 

Three Months Ended June 30,
 


 


 


 

2014
$
258,597


$
39,028


$
20,094


$
317,719

2013
$
237,901


$
33,950


$
15,648


$
287,499

Six Months Ended June 30,
 


 


 


 

2014
$
501,902


$
69,941


$
38,445


$
610,288

2013
$
457,410


$
66,005


$
29,720


$
553,135