XML 36 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenue:    
Services$ 238,246$ 178,597$ 696,224$ 484,401
Operating Expenses:    
Cost of services sold175,421122,719496,973335,654
Office and general expenses56,59145,080156,099118,458
Depreciation and amortization9,8829,35130,00123,196
Costs and Expenses, Total241,894177,150683,073477,308
Operating profit (loss)(3,648)1,44713,1517,093
Other Income (Expenses):    
Other income (expense), net(3,116)454(2,361)(423)
Interest expense(10,800)(8,887)(31,030)(24,340)
Interest income245584155
Nonoperating Income (Expense), Total(13,892)(8,378)(33,307)(24,608)
Loss from continuing operations before income taxes, equity in affiliates(17,540)(6,931)(20,156)(17,515)
Income tax expense (recovery)(42)4099041,208
Loss from continuing operations before equity in affiliates(17,498)(7,340)(21,060)(18,723)
Equity in earnings (loss) of non-consolidated affiliates(120)(1,496)214(1,639)
Income (loss) from continuing operations(17,618)(8,836)(20,846)(20,362)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (636) (2,044)
Net loss(17,618)(9,472)(20,846)(22,406)
Net income attributable to the noncontrolling interests(1,956)(1,446)(6,088)(4,503)
Loss attributable to MDC Partners Inc.(19,574)(10,918)(26,934)(26,909)
Basic:    
Loss from continuing operations attributable to MDC Partners Inc. common shareholders$ (0.67)$ (0.36)$ (0.93)$ (0.89)
Discontinued operations attributable to MDC Partners Inc. common shareholders $ (0.02) $ (0.07)
Loss attributable to MDC Partners Inc. common shareholders$ (0.67)$ (0.38)$ (0.93)$ (0.96)
Diluted:    
Loss from continuing operations attributable to MDC Partners Inc. common shareholders$ (0.67)$ (0.36)$ (0.93)$ (0.89)
Discontinued operations attributable to MDC Partners Inc. common shareholders $ (0.02) $ (0.07)
Loss attributable to MDC Partners Inc. common shareholders$ (0.67)$ (0.38)$ (0.93)$ (0.96)
Weighted Average Number of Common Shares Outstanding:    
Basic29,158,70328,500,28729,051,45027,980,895
Diluted29,158,70328,500,28729,051,45027,980,895
Non cash stock-based compensation expense is included in the following line items above:    
Non-cash stock-based compensation7,7716,94817,82013,304
Cost of services sold
    
Non cash stock-based compensation expense is included in the following line items above:    
Non-cash stock-based compensation5091,3661,2432,684
Office and general expenses
    
Non cash stock-based compensation expense is included in the following line items above:    
Non-cash stock-based compensation$ 7,262$ 5,582$ 16,577$ 10,620