EX-99.1 7 v112347_ex99-1.htm

MDC PARTNERS INC.
 
SCHEDULE OF CURRENT AND POTENTIAL MARKETING COMMUNICATIONS COMPANY OWNERSHIP
 
Company
  
% Owned
at 3/31/08
 
Year of Initial
Investment
 
PUT/CALL OPTIONS
 
           
2008
  
Thereafter
  
           
(See Notes)
  
Consolidated:
                  
Strategic Marketing Services
              
                
  
ACLC Inc
    
95.0
%
  
1992
    
—
    
Note 1
  
Allard Johnson Communications Inc.
    
70.1
%
  
1992
    
85.0
%
      
Colle & McVoy, LLC
    
95.0
%
  
1999
    
—
    
Note 2
  
Crispin Porter & Bogusky, LLC
    
77.0
%
  
2001
    
—
    
Note 3
  
Fletcher Martin, LLC
    
85.0
%
  
1999
    
100.0
%
      
HL Group Partners, LLC
    
52.0
%
  
2007
    
—
    
Note 4
  
kirshenbaum bond & partners, LLC
    
100.0
%
  
2004
    
—
        
Mono Advertising, LLC
    
49.9
%
  
2004
    
—
    
Note 5
  
Redscout, LLC
    
60.0
%
  
2007
    
—
    
Note 6
  
Vitro Robertson, LLC
    
79.0
%
  
2004
    
—
    
Note 7
  
Zig Inc.
    
50.1
%
  
2004
    
—
    
Note 8
  
Zyman Group, LLC.
    
62.1
%
  
2005
    
—
    
Note 9
  
Customer Relationship Management
          
 
              
Accent Marketing Services, LLC
    
93.7
%
  
1999
    
99.5
%
      
Specialized Communication Services
          
 
              
Accumark Communications Inc.
    
55.0
%
  
1993
    
—
    
Note 10
  
Clifford/Bratskeir Public Relations, LLC
    
80.0
%
  
2000
    
—
    
Note 11
  
Bruce Mau Design Inc.
    
50.1
%
  
2004
    
—
    
 
  
Bryan Mills Iradesso Inc.
    
62.8
%
  
1989
    
88.0
%
  
Note 12
  
Company C Communications LLC
    
90.0
%
  
2000
    
—
    
Note 13
  
Computer Composition of Canada Inc.
    
100.0
%
  
1988
    
—
        
Hello Design, LLC
    
51.0
%
  
2004
    
—
        
henderson bas partnership
    
65.0
%
  
2004
    
100.0
%
      
Ito Partners LLC
    
60.0
%
  
2006
    
—
    
Note 14
  
Northstar Research Partners Inc.
    
72.4
%
  
1998
    
—
        
Onbrand
    
89.0
%
  
1992
    
—
        
Source Marketing, LLC
    
80.0
%
  
1998
    
86.7
%
  
Note 15
  
TargetCom, LLC
    
85
%
  
2000
    
—
    
Note 16
  
Veritas Communications Inc.
    
64.1
%
  
1993
    
72.3
%
  
Note 17
  
Yamamoto Moss Mackenzie
   
100.0
%
  
2000
    
—
        
Equity Accounted:
                          
Adrenalina, LLC
    
49.9
%
  
2007
    
—
    
Note 18
  
Cost Accounted:
                          
Cliff Freeman and Partners, LLC
    
19.9
%
  
2004
    
—
        
 
Notes
1.
MDC has the right to increase its ownership in ACLC Inc. through acquisitions of incremental interests, and the other interest holder has the right to put to MDC the same incremental interests, up to 100% in 2012.
 
2.
MDC has the right to increase its economic ownership in Colle & McVoy, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 100% of this entity in 2012.
 
 
 
 
 
3.
MDC has the right to increase its ownership in Crispin Porter & Bogusky, LLC (“CPB”) through acquisitions of incremental interests and the other interest holders have the right to put to MDC the same incremental interest up to 94% of this entity in 2010 and up to 100% in 2012.
 
4.
MDC has the right to increase its ownership in HL Group Partners, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 70.7% of this entity in 2012, up to 82.39% in 2013 and up to 94% in 2014.
 
5.
MDC has the right to increase its ownership in Mono Advertising, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 54.9% of this entity in 2010, up to 59.9% in 2011, up to 64.9% in 2012, up to 69.9% in 2013 and up to 74.9% in 2014.
 
6.
MDC has the right to increase its ownership in Redscout, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 80% of this entity in 2012.
 
7.
MDC has the right to increase its ownership in Vitro Robertson, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 95 % of this entity in 2011, up to 97.5% in 2012, and up to 100% in 2013.
 
8.
MDC has the right to increase its ownership in Zig Inc. through acquisition of an incremental interest, and the other interest holders have the right to put to MDC the same incremental interest, up to 80% of this entity in 2009.
 
9.
As of December 31, 2007, MDC’s economic interest in Zyman Group, LLC was 100% of profits as its priority return is not expected to be exceeded.
 
10.
MDC, has the right to increase its ownership in Accumark Communications Inc. through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests up to 61.7% of this entity in 2010, up to 68.3% in 2011 and up to 75.0% in 2012. MDC’s current economic interest is 42%.
 
11.
MDC has the right to increase its economic ownership in Bratskeir & Company LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 85% of this entity in 2010, up to 86.7% in 2012, up to 90.86% in 2013 and up to 100% in 2014.
 
12.
MDC has the right to increase its ownership in Bryan Mills Iradesso, Inc. through acquisition of an incremental interest, and the other interest holders have the right to put to MDC the same incremental interest, up to 100% of this entity in 2012.
 
13.
MDC has the right to increase its economic ownership in Company C Communications, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 100% of this entity in 2012.
 
14.
MDC has the right to increase its ownership in Ito Partners LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 80% of this entity in 2011.
 
15.
MDC has the right to increase its ownership in Source Marketing, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests up 93.4% of this entity in 2010 and 100% in 2012.
 
16.
MDC has the right to increase its economic ownership in TargetCom, LLC through acquisition of an incremental interest, and the other interest holders have the right to put to MDC the same incremental interest, up to 100% of this entity in 2012.
 
17.
MDC has the right to increase its ownership in Veritas Communications Inc. through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 75% of this entity in 2009, up to 78% in 2010, up to 86% in 2011 and up to 100% in 2012.
 
18.
MDC has the right to increase its ownership in Adrenalina, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 61% of this entity in 2013, up to 72% in 2014 and up to 82% in 2015.