XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table
Year
Summary
Compensation
Table
Total for
PEO
($)
(1)
Compensation
Actually
Paid to
PEO
($)
(2)
Average
Summary
Compensation
Table
Total for
Non-PEO
NEOs
$
(3)
Average
Compensation
Actually
Paid to
Non-PEO
NEOs
($)
(4)
Value of Initial Fixed $100
Investment Based On:
Net
Income
thousands)
($)
(7)
Adjusted
EBITDA
(thousands)
($)
(8)
Total
Shareholder
Return
($)
(5)
Peer Group
Total
Shareholder
Return
($)
(6)
2024
7,261,550 6,830,523 1,634,149 1,638,797 236.69 164.97 25,044 410,787
2023
8,419,102 6,837,866 1,731,363 1,675,719 238.49 125.33 41,642 360,139
2022
6,744,738 2,879,657 1,436,509 1,107,663 223.38 87.57 50,044 451,118
2021
12,033,021 17,568,768 3,522,493 4,033,069 311.87 144.32 35,920 253,652
2020
1,795,681 1,509,786 1,311,866 1,232,962 90.29 127.97 (207,197) 177,332
(1)
Represents the amount of total compensation reported for Mr. Penn (our Chief Executive Officer and Chairman) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table.”
(2)
Represents the amount of “compensation actually paid” to Mr. Penn for each corresponding year, as computed in accordance with Item 402(v) of Regulation S-K. The amounts do not reflect the actual amount of compensation earned by or paid to Mr. Penn during the applicable year. In accordance with
the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Penn’s total compensation for each year to determine the “compensation actually paid”:
Year
Reported
Summary
Compensation
Table Total
for Current
PEO
($)
(a)
Reported
Summary
Compensation
Table Value of
Current PEO
Equity
Awards
($)
(b)
Adjusted
Value of
Current
PEO Equity
Awards
($)
(c)
Compensation
Actually
Paid to
Current
PEO
($)
(d)
2024
7,261,550 5,618,697 5,187,670 6,830,523
2023
8,419,102 6,374,953 4,793,717 6,837,866
2022
6,744,738 5,388,179 1,523,098 2,879,657
2021
12,033,021 7,027,040 12,562,787 17,568,768
2020
1,795,681 134,673 (151,222) 1,509,786
The formula for the above table is as follows: (a)  – (b) + (c) = (d)
(a)
Represents the amount of total compensation reported for Mr. Penn for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table” from the Company’s proxy statement for the applicable year.
(b)
Represents the grant date fair value of equity awards granted to Mr. Penn reported in the “Option Awards” and “Stock Awards” columns in the Summary Compensation Table for each year. For 2021, does not include accelerated equity awards on change in control reported in the “All Other Compensation” column. Refer to “Executive Compensation — Summary Compensation Table” from the Company’s proxy statement for the applicable year.
(c)
Represents an adjustment to the amounts in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for the applicable year (a “Subject Year”). For a Subject Year, the adjusted amount replaces the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for Mr. Penn to arrive at “compensation actually paid” to Mr. Penn for that Subject Year. The adjusted amount is determined by adding (or subtracting, as applicable) the following for that Subject Year: (i) the year-end fair value of any equity awards granted in that Subject Year that are outstanding and unvested as of the end of the Subject Year; (ii) the amount of change as of the end of the Subject Year (from the end of the prior fiscal year) in the fair value of any awards granted in prior years that are outstanding and unvested as of the end of the Subject Year; (iii) for awards that are granted and vest the Subject Year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the Subject Year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in the fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the Subject Year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the Subject Year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the Subject Year. The valuation assumptions used to
calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted to determine the adjusted amount are as follows:
Year
Year End
Fair Value
of Equity
Awards
Granted to
Current
PEO in
the Year
($)
Year over
Year Change
in Fair Value of
Outstanding and
Unvested Equity
Awards at
FYE Granted
to Current
PEO in
Prior Years
($)
Fair Value
as of Vesting
Date of Equity
Awards
Granted to
Current
PEO in the
Year and
Vested in
the Year
($)
Change in
Fair Value
of Equity Awards
Granted to
Current PEO
in Prior
Years that
Vested in the
Year
($)
Fair Value
at the End
of the Prior
Year of Equity
Awards of
Current PEO
that Failed to
Meet Vesting
Conditions in
the Year
($)
Total
Adjusted
Value of
Equity
Awards of
Current
PEO
($)
2024
7,129,186 (1,553,393) (388,123) 5,187,670
2023
5,858,019 (561,067) (503,235) 4,793,717
2022
4,687,283 (2,924,185) (240,000) 1,523,098
2021
7,437,040 3,382,154 1,815,000 (71,407) 12,562,787
2020
359,703 (310,925) (200,000) (151,222)
(3)
Represents the average of the amounts reported for the Company’s named executive officers as a group (excluding Mr. Penn for each year) in the “Total” column of the Summary Compensation Table in each applicable year. Refer to “Executive Compensation — Summary Compensation Table.” The names of each of the named executive officers (excluding Mr. Penn for each year) included for purposes of calculating the average amounts in each applicable year are as follows: (i) for 2024, Jay Leveton (our President), Frank Lanuto (our Chief Financial Officer), Ryan Greene (our Chief Operating Officer) and Vincenzo DiMaggio (our Chief Accounting Officer); (ii) for 2023, Jay Leveton (our President), Frank Lanuto (our Chief Financial Officer), Ryan Greene (our Chief Operating Officer) and Peter McElligott (our General Counsel); (iii) for 2022, Jay Leveton (our President), Frank Lanuto (our Chief Financial Officer), Ryan Greene (our Chief Operating Officer) and Vincenzo DiMaggio (our Chief Accounting Officer; (iv) for 2021, Jay Leveton (our President), Frank Lanuto (our Chief Financial Officer) and David Ross (our former General Counsel & EVP Strategy and Corporate Development); and for (v) for 2020, Frank Lanuto (our Chief Financial Officer) and David Ross (our former General Counsel & EVP Strategy and Corporate Development).
(4)
Represents the average amount of “compensation actually paid” to the named executive officers as a group (excluding Mr. Penn for each year), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the named executive officers as a group (excluding Mr. Penn for each year) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the named executive officers as a group (excluding Mr. Penn for each year) total compensation for each year to determine the “compensation actually paid”:
Year
Average
Reported
Summary
Compensation
Table
Total for
Non-PEO
NEOs
($)
(a)
Average
Reported
Summary
Compensation
Table
Value of
Non-PEO
NEO
Equity
Awards
($)
(b)
Average
Non-PEO
NEO
Adjusted
Value of
Equity
Awards
($)
(c)
Average
Compensation
Actually
Paid to
Non-PEO
NEOs
($)
(d)
2024
1,634,149 847,498 852,146 1,638,797
2023
1,731,363 1,067,573 1,011,929 1,675,719
2022
1,436,509 822,506 493,660 1,107,663
2021
3,522,493 514,420 1,024,996 4,033,069
2020
1,311,866 111,388 32,484 1,232,962
The formula for the above table is as follows: (a)  – (b) + (c) = (d)
(a)
Represents the average of the amounts reported for the Company’s named executive officers as a group (excluding Mr. Penn for each year) for the corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table” from the Company’s proxy statement for the applicable year.
(b)
Represents the average of the total amounts reported for the Company’s named executive officers as a group (excluding Mr. Penn for each year) in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table in each applicable year. For 2021, does not include accelerated equity awards on change in control and accelerated equity awards on termination of employment reported in the “All Other Compensation” column. Refer to “Executive Compensation — Summary Compensation Table” for the Company’s proxy for the applicable year.
(c)
Represents an adjustment to the average of the amounts reported for the named executive officers as a group (excluding Mr. Penn for each year) in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table in each applicable year determined using the same methodology described above in Note 2(c). For each year, the adjusted amount replaces the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for each named executive officer (excluding Mr. Penn) to arrive at “compensation actually paid” to each named executive officer (excluding Mr. Penn) for that year, which is then averaged to determine the average “compensation actually paid” to the named executive officers (excluding Mr. Penn) for that year. The amounts added or subtracted to determine the adjusted average amount are as follows:
Year
Average
Year End
Fair Value
of Equity
Awards
Granted to
the Non-PEO
Named
Executive
Officers in
the Year
($)
Average
Year over
Year Change in
Fair Value of
Outstanding and
Unvested Equity
Awards at
FYE Granted to
the Non-PEO
Named Executive
Officers in
Prior Years
($)
Average
Fair Value
as of Vesting
Date of Equity
Awards
Granted to the
Non-PEO Named
Executive
Officers in
the Year and
Vested in
the Year
($)
Average
Change
in Fair Value
of Equity Awards
Granted to the
Non-PEO Named
Executive
Officers in
Prior Years
that Vested
in the Year
($)
Average
Fair Value
at the End
of the Prior
Year of Equity
Awards to the
Non-PEO
Named
Executive Officers
that Failed to
Meet Vesting
Conditions in
the Year
($)
Adjusted
Average
Value of
Equity Awards
to the Non-PEO
Named
Executive
Officers
($)
2024
1,069,330 (211,386) (5,798) 852,146
2023
996,262 1,916 13,751 1,011,929
2022
717,406 (223,746) 493,660
2021
514,420 193,266 366,285 (48,975) 1,024,996
2020
169,693 (52,677) (60,207) (24,325) 32,484
(5)
Represents cumulative Company total shareholder return (TSR). TSR is calculated by dividing (a) the sum of (i) the cumulative amount of dividends for each measurement period (2020, 2020-2021, 2020-2022, 2020-2023, 2020-2024), assuming dividend reinvestment, and (ii) the difference between the Company’s share price at the end and the beginning of the measurement period by (b) the Company’s share price at the beginning of the measurement period.
(6)
Represents cumulative peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated, and otherwise computed in accordance with Note 5. The peer group used for this purpose is the following published industry index: Vanguard Communications Services Index.
(7)
Represents the amount of net income reflected in the Company’s audited financial statements for the applicable year.
(8)
Represents Adjusted EBITDA for the applicable year.
       
Company Selected Measure Name Adjusted EBITDA        
Named Executive Officers, Footnote
(1)
Represents the amount of total compensation reported for Mr. Penn (our Chief Executive Officer and Chairman) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table.”
(3)
Represents the average of the amounts reported for the Company’s named executive officers as a group (excluding Mr. Penn for each year) in the “Total” column of the Summary Compensation Table in each applicable year. Refer to “Executive Compensation — Summary Compensation Table.” The names of each of the named executive officers (excluding Mr. Penn for each year) included for purposes of calculating the average amounts in each applicable year are as follows: (i) for 2024, Jay Leveton (our President), Frank Lanuto (our Chief Financial Officer), Ryan Greene (our Chief Operating Officer) and Vincenzo DiMaggio (our Chief Accounting Officer); (ii) for 2023, Jay Leveton (our President), Frank Lanuto (our Chief Financial Officer), Ryan Greene (our Chief Operating Officer) and Peter McElligott (our General Counsel); (iii) for 2022, Jay Leveton (our President), Frank Lanuto (our Chief Financial Officer), Ryan Greene (our Chief Operating Officer) and Vincenzo DiMaggio (our Chief Accounting Officer; (iv) for 2021, Jay Leveton (our President), Frank Lanuto (our Chief Financial Officer) and David Ross (our former General Counsel & EVP Strategy and Corporate Development); and for (v) for 2020, Frank Lanuto (our Chief Financial Officer) and David Ross (our former General Counsel & EVP Strategy and Corporate Development).
       
Peer Group Issuers, Footnote
(6)
Represents cumulative peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated, and otherwise computed in accordance with Note 5. The peer group used for this purpose is the following published industry index: Vanguard Communications Services Index.
       
PEO Total Compensation Amount $ 7,261,550 $ 8,419,102 $ 6,744,738 $ 12,033,021 $ 1,795,681
PEO Actually Paid Compensation Amount $ 6,830,523 6,837,866 2,879,657 17,568,768 1,509,786
Adjustment To PEO Compensation, Footnote
(2)
Represents the amount of “compensation actually paid” to Mr. Penn for each corresponding year, as computed in accordance with Item 402(v) of Regulation S-K. The amounts do not reflect the actual amount of compensation earned by or paid to Mr. Penn during the applicable year. In accordance with
the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Penn’s total compensation for each year to determine the “compensation actually paid”:
Year
Reported
Summary
Compensation
Table Total
for Current
PEO
($)
(a)
Reported
Summary
Compensation
Table Value of
Current PEO
Equity
Awards
($)
(b)
Adjusted
Value of
Current
PEO Equity
Awards
($)
(c)
Compensation
Actually
Paid to
Current
PEO
($)
(d)
2024
7,261,550 5,618,697 5,187,670 6,830,523
2023
8,419,102 6,374,953 4,793,717 6,837,866
2022
6,744,738 5,388,179 1,523,098 2,879,657
2021
12,033,021 7,027,040 12,562,787 17,568,768
2020
1,795,681 134,673 (151,222) 1,509,786
The formula for the above table is as follows: (a)  – (b) + (c) = (d)
(a)
Represents the amount of total compensation reported for Mr. Penn for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table” from the Company’s proxy statement for the applicable year.
(b)
Represents the grant date fair value of equity awards granted to Mr. Penn reported in the “Option Awards” and “Stock Awards” columns in the Summary Compensation Table for each year. For 2021, does not include accelerated equity awards on change in control reported in the “All Other Compensation” column. Refer to “Executive Compensation — Summary Compensation Table” from the Company’s proxy statement for the applicable year.
(c)
Represents an adjustment to the amounts in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for the applicable year (a “Subject Year”). For a Subject Year, the adjusted amount replaces the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for Mr. Penn to arrive at “compensation actually paid” to Mr. Penn for that Subject Year. The adjusted amount is determined by adding (or subtracting, as applicable) the following for that Subject Year: (i) the year-end fair value of any equity awards granted in that Subject Year that are outstanding and unvested as of the end of the Subject Year; (ii) the amount of change as of the end of the Subject Year (from the end of the prior fiscal year) in the fair value of any awards granted in prior years that are outstanding and unvested as of the end of the Subject Year; (iii) for awards that are granted and vest the Subject Year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the Subject Year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in the fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the Subject Year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the Subject Year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the Subject Year. The valuation assumptions used to
calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted to determine the adjusted amount are as follows:
Year
Year End
Fair Value
of Equity
Awards
Granted to
Current
PEO in
the Year
($)
Year over
Year Change
in Fair Value of
Outstanding and
Unvested Equity
Awards at
FYE Granted
to Current
PEO in
Prior Years
($)
Fair Value
as of Vesting
Date of Equity
Awards
Granted to
Current
PEO in the
Year and
Vested in
the Year
($)
Change in
Fair Value
of Equity Awards
Granted to
Current PEO
in Prior
Years that
Vested in the
Year
($)
Fair Value
at the End
of the Prior
Year of Equity
Awards of
Current PEO
that Failed to
Meet Vesting
Conditions in
the Year
($)
Total
Adjusted
Value of
Equity
Awards of
Current
PEO
($)
2024
7,129,186 (1,553,393) (388,123) 5,187,670
2023
5,858,019 (561,067) (503,235) 4,793,717
2022
4,687,283 (2,924,185) (240,000) 1,523,098
2021
7,437,040 3,382,154 1,815,000 (71,407) 12,562,787
2020
359,703 (310,925) (200,000) (151,222)
       
Non-PEO NEO Average Total Compensation Amount $ 1,634,149 1,731,363 1,436,509 3,522,493 1,311,866
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,638,797 1,675,719 1,107,663 4,033,069 1,232,962
Adjustment to Non-PEO NEO Compensation Footnote
(4)
Represents the average amount of “compensation actually paid” to the named executive officers as a group (excluding Mr. Penn for each year), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the named executive officers as a group (excluding Mr. Penn for each year) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the named executive officers as a group (excluding Mr. Penn for each year) total compensation for each year to determine the “compensation actually paid”:
Year
Average
Reported
Summary
Compensation
Table
Total for
Non-PEO
NEOs
($)
(a)
Average
Reported
Summary
Compensation
Table
Value of
Non-PEO
NEO
Equity
Awards
($)
(b)
Average
Non-PEO
NEO
Adjusted
Value of
Equity
Awards
($)
(c)
Average
Compensation
Actually
Paid to
Non-PEO
NEOs
($)
(d)
2024
1,634,149 847,498 852,146 1,638,797
2023
1,731,363 1,067,573 1,011,929 1,675,719
2022
1,436,509 822,506 493,660 1,107,663
2021
3,522,493 514,420 1,024,996 4,033,069
2020
1,311,866 111,388 32,484 1,232,962
The formula for the above table is as follows: (a)  – (b) + (c) = (d)
(a)
Represents the average of the amounts reported for the Company’s named executive officers as a group (excluding Mr. Penn for each year) for the corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table” from the Company’s proxy statement for the applicable year.
(b)
Represents the average of the total amounts reported for the Company’s named executive officers as a group (excluding Mr. Penn for each year) in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table in each applicable year. For 2021, does not include accelerated equity awards on change in control and accelerated equity awards on termination of employment reported in the “All Other Compensation” column. Refer to “Executive Compensation — Summary Compensation Table” for the Company’s proxy for the applicable year.
(c)
Represents an adjustment to the average of the amounts reported for the named executive officers as a group (excluding Mr. Penn for each year) in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table in each applicable year determined using the same methodology described above in Note 2(c). For each year, the adjusted amount replaces the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for each named executive officer (excluding Mr. Penn) to arrive at “compensation actually paid” to each named executive officer (excluding Mr. Penn) for that year, which is then averaged to determine the average “compensation actually paid” to the named executive officers (excluding Mr. Penn) for that year. The amounts added or subtracted to determine the adjusted average amount are as follows:
Year
Average
Year End
Fair Value
of Equity
Awards
Granted to
the Non-PEO
Named
Executive
Officers in
the Year
($)
Average
Year over
Year Change in
Fair Value of
Outstanding and
Unvested Equity
Awards at
FYE Granted to
the Non-PEO
Named Executive
Officers in
Prior Years
($)
Average
Fair Value
as of Vesting
Date of Equity
Awards
Granted to the
Non-PEO Named
Executive
Officers in
the Year and
Vested in
the Year
($)
Average
Change
in Fair Value
of Equity Awards
Granted to the
Non-PEO Named
Executive
Officers in
Prior Years
that Vested
in the Year
($)
Average
Fair Value
at the End
of the Prior
Year of Equity
Awards to the
Non-PEO
Named
Executive Officers
that Failed to
Meet Vesting
Conditions in
the Year
($)
Adjusted
Average
Value of
Equity Awards
to the Non-PEO
Named
Executive
Officers
($)
2024
1,069,330 (211,386) (5,798) 852,146
2023
996,262 1,916 13,751 1,011,929
2022
717,406 (223,746) 493,660
2021
514,420 193,266 366,285 (48,975) 1,024,996
2020
169,693 (52,677) (60,207) (24,325) 32,484
       
Compensation Actually Paid vs. Total Shareholder Return
Compensation Actually Paid and Cumulative TSR
The graph below reflects the relationship between the PEO and average Non-PEO NEOs compensation actually paid and the Company’s cumulative TSR (assuming an initial fixed investment of $100) for the fiscal years ended December 31, 2020, 2021, 2022, 2023 and 2024.
[MISSING IMAGE: bc_adjebitda-pn.jpg]
       
Compensation Actually Paid vs. Net Income
Compensation Actually Paid and Net Income
The graph below reflects the relationship between the PEO and average Non-PEO NEOs compensation actually paid and the Company’s net income for the fiscal years ended December 31, 2020, 2021, 2022, 2023 and 2024.
[MISSING IMAGE: bc_netincome-pn.jpg]
       
Compensation Actually Paid vs. Company Selected Measure
Compensation Actually Paid and Adjusted EBITDA
The graph below reflects the relationship between the PEO and average Non-PEO NEOs compensation actually paid and the Company’s Adjusted EBITDA for the fiscal years ended December 31, 2020, 2021, 2022, 2023 and 2024.
[MISSING IMAGE: bc_adjusted-pn.jpg]
       
Total Shareholder Return Vs Peer Group
Cumulative TSR of the Company and Cumulative TSR of the Peer Group
The graph below reflects the relationship between the Company’s cumulative TSR and the Peer Group’s cumulative TSR (assuming an initial fixed investment of $100 and that all dividends, if any, were reinvested) for the fiscal years ended December 31, 2020, 2021, 2022, 2023 and 2024.
[MISSING IMAGE: lc_russelltsr-pn.jpg]
       
Tabular List, Table
Financial Performance Measures
As described in greater detail in the Compensation Discussion and Analysis section of this Proxy Statement, the Company’s executive compensation program reflects a pay-for-performance philosophy. The metrics that the Company uses for both our long-term and short-term incentive awards are selected based on an objective of incentivizing our NEOs to increase the value of our enterprise for our stockholders. The most important financial performance measures used by the Company to link executive compensation actually paid to the Company’s NEOs, for the most recently completed fiscal year, to the Company’s performance are as follows:

Adjusted EBITDA
Revenue growth
Net debt
       
Total Shareholder Return Amount $ 236.69 238.49 223.38 311.87 90.29
Peer Group Total Shareholder Return Amount 164.97 125.33 87.57 144.32 127.97
Net Income (Loss) $ 25,044,000 $ 41,642,000 $ 50,044,000 $ 35,920,000 $ (207,197,000)
Company Selected Measure Amount 410,787,000 360,139,000 451,118,000 253,652,000 177,332,000
PEO Name Mr. Penn        
Measure:: 1          
Pay vs Performance Disclosure          
Name Adjusted EBITDA        
Non-GAAP Measure Description
(8)
Represents Adjusted EBITDA for the applicable year.
       
Measure:: 2          
Pay vs Performance Disclosure          
Name Revenue growth        
Measure:: 3          
Pay vs Performance Disclosure          
Name Net debt        
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ (5,618,697) $ (6,374,953) $ (5,388,179) $ (7,027,040) $ (134,673)
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 5,187,670 4,793,717 1,523,098 12,562,787 (151,222)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 7,129,186 5,858,019 4,687,283 7,437,040 359,703
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (1,553,393) (561,067) (2,924,185) 3,382,154 (310,925)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (388,123) (503,235) (240,000) 1,815,000 (200,000)
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (71,407)
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (847,498) (1,067,573) (822,506) (514,420) (111,388)
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 852,146 1,011,929 493,660 1,024,996 32,484
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 1,069,330 996,262 717,406 514,420 169,693
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (211,386) 1,916 (223,746) 193,266 (52,677)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (5,798) 13,751 366,285 (60,207)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ (48,975) $ (24,325)